[ADVCON] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -52.47%
YoY- -90.91%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 431,711 429,382 310,718 249,093 295,644 283,431 268,600 8.22%
PBT -53,846 -10,094 -1,460 5,053 16,551 14,677 21,212 -
Tax -1,457 -1,266 -2,095 -4,054 -5,566 -4,567 -7,069 -23.12%
NP -55,303 -11,360 -3,555 999 10,985 10,110 14,143 -
-
NP to SH -48,493 -19,473 -1,108 999 10,985 10,110 14,143 -
-
Tax Rate - - - 80.23% 33.63% 31.12% 33.33% -
Total Cost 487,014 440,742 314,273 248,094 284,659 273,321 254,457 11.41%
-
Net Worth 161,098 188,516 222,352 186,040 192,815 184,472 176,914 -1.54%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 39 - 4,020 3,120 -
Div Payout % - - - 3.99% - 39.77% 22.07% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 161,098 188,516 222,352 186,040 192,815 184,472 176,914 -1.54%
NOSH 584,731 492,756 492,756 415,813 403,928 402,209 402,079 6.43%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -12.81% -2.65% -1.14% 0.40% 3.72% 3.57% 5.27% -
ROE -30.10% -10.33% -0.50% 0.54% 5.70% 5.48% 7.99% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 75.03 88.83 64.28 61.59 73.60 70.68 66.80 1.95%
EPS -8.43 -4.03 -0.23 0.25 2.73 2.52 3.52 -
DPS 0.00 0.00 0.00 0.01 0.00 1.00 0.78 -
NAPS 0.28 0.39 0.46 0.46 0.48 0.46 0.44 -7.24%
Adjusted Per Share Value based on latest NOSH - 415,813
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 73.83 73.43 53.14 42.60 50.56 48.47 45.94 8.22%
EPS -8.29 -3.33 -0.19 0.17 1.88 1.73 2.42 -
DPS 0.00 0.00 0.00 0.01 0.00 0.69 0.53 -
NAPS 0.2755 0.3224 0.3803 0.3182 0.3298 0.3155 0.3026 -1.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.285 0.235 0.31 0.39 0.265 0.425 0.65 -
P/RPS 0.38 0.26 0.48 0.63 0.36 0.60 0.97 -14.44%
P/EPS -3.38 -5.83 -135.24 157.89 9.69 16.86 18.48 -
EY -29.57 -17.14 -0.74 0.63 10.32 5.93 5.41 -
DY 0.00 0.00 0.00 0.03 0.00 2.35 1.19 -
P/NAPS 1.02 0.60 0.67 0.85 0.55 0.92 1.48 -6.01%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 24/05/23 25/05/22 21/05/21 25/06/20 28/05/19 28/05/18 -
Price 0.28 0.26 0.27 0.36 0.40 0.37 0.42 -
P/RPS 0.37 0.29 0.42 0.58 0.54 0.52 0.63 -8.48%
P/EPS -3.32 -6.45 -117.79 145.74 14.63 14.68 11.94 -
EY -30.10 -15.49 -0.85 0.69 6.84 6.81 8.37 -
DY 0.00 0.00 0.00 0.03 0.00 2.70 1.85 -
P/NAPS 1.00 0.67 0.59 0.78 0.83 0.80 0.95 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment