[UWC] YoY TTM Result on 31-Oct-2024 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
19-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- 14.05%
YoY- -42.3%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Revenue 292,658 225,078 362,498 288,779 243,640 132,126 17.21%
PBT 22,785 35,250 147,223 116,131 86,500 40,189 -10.71%
Tax -7,203 -6,616 -34,273 -23,265 -18,241 -10,078 -6.48%
NP 15,582 28,634 112,950 92,866 68,259 30,111 -12.33%
-
NP to SH 17,379 30,117 113,154 92,872 68,259 30,111 -10.39%
-
Tax Rate 31.61% 18.77% 23.28% 20.03% 21.09% 25.08% -
Total Cost 277,076 196,444 249,548 195,913 175,381 102,015 22.09%
-
Net Worth 440,339 429,650 396,491 308,177 236,586 187,067 18.65%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Div - - 32,049 18,380 11,004 - -
Div Payout % - - 28.32% 19.79% 16.12% - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Net Worth 440,339 429,650 396,491 308,177 236,586 187,067 18.65%
NOSH 1,100,847 1,101,667 1,101,365 1,100,632 550,200 366,800 24.55%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
NP Margin 5.32% 12.72% 31.16% 32.16% 28.02% 22.79% -
ROE 3.95% 7.01% 28.54% 30.14% 28.85% 16.10% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
RPS 26.58 20.43 32.91 26.24 44.28 36.02 -5.89%
EPS 1.58 2.73 10.27 8.44 12.41 8.21 -28.05%
DPS 0.00 0.00 2.91 1.67 2.00 0.00 -
NAPS 0.40 0.39 0.36 0.28 0.43 0.51 -4.73%
Adjusted Per Share Value based on latest NOSH - 1,100,847
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
RPS 26.58 20.45 32.93 26.23 22.13 12.00 17.21%
EPS 1.58 2.74 10.28 8.44 6.20 2.74 -10.41%
DPS 0.00 0.00 2.91 1.67 1.00 0.00 -
NAPS 0.40 0.3903 0.3602 0.2799 0.2149 0.1699 18.65%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 -
Price 2.35 3.65 3.70 6.14 6.42 2.18 -
P/RPS 8.84 17.87 11.24 23.40 14.50 6.05 7.87%
P/EPS 148.86 133.52 36.01 72.77 51.75 26.56 41.10%
EY 0.67 0.75 2.78 1.37 1.93 3.77 -29.18%
DY 0.00 0.00 0.79 0.27 0.31 0.00 -
P/NAPS 5.87 9.36 10.28 21.93 14.93 4.27 6.56%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Date 19/12/24 18/12/23 20/12/22 02/12/21 01/12/20 - -
Price 2.97 3.56 4.19 5.81 7.39 0.00 -
P/RPS 11.17 17.42 12.73 22.14 16.69 0.00 -
P/EPS 188.13 130.22 40.78 68.85 59.57 0.00 -
EY 0.53 0.77 2.45 1.45 1.68 0.00 -
DY 0.00 0.00 0.69 0.29 0.27 0.00 -
P/NAPS 7.43 9.13 11.64 20.75 17.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment