[OCB] YoY TTM Result on 31-Mar-2000 [#2]

Stock
[OCB] OCB BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 26.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 31/03/01 31/03/00 CAGR
Revenue 386,320 333,413 366,532 257,459 13.30%
PBT 21,502 14,790 16,835 17,466 6.60%
Tax -12,736 -7,344 -10,734 -8,738 12.29%
NP 8,766 7,446 6,101 8,728 0.13%
-
NP to SH 8,766 7,446 6,101 8,728 0.13%
-
Tax Rate 59.23% 49.66% 63.76% 50.03% -
Total Cost 377,554 325,967 360,431 248,731 13.70%
-
Net Worth 98,132 90,555 117,759 115,140 -4.80%
Dividend
30/06/03 30/06/02 31/03/01 31/03/00 CAGR
Div - 1,698 1,701 1,704 -
Div Payout % - 22.82% 27.89% 19.53% -
Equity
30/06/03 30/06/02 31/03/01 31/03/00 CAGR
Net Worth 98,132 90,555 117,759 115,140 -4.80%
NOSH 44,605 42,514 42,480 42,540 1.46%
Ratio Analysis
30/06/03 30/06/02 31/03/01 31/03/00 CAGR
NP Margin 2.27% 2.23% 1.66% 3.39% -
ROE 8.93% 8.22% 5.18% 7.58% -
Per Share
30/06/03 30/06/02 31/03/01 31/03/00 CAGR
RPS 866.08 784.24 862.83 605.21 11.66%
EPS 19.65 17.51 14.36 20.52 -1.32%
DPS 0.00 4.00 4.00 4.01 -
NAPS 2.20 2.13 2.7721 2.7066 -6.17%
Adjusted Per Share Value based on latest NOSH - 42,540
30/06/03 30/06/02 31/03/01 31/03/00 CAGR
RPS 375.39 323.98 356.16 250.18 13.30%
EPS 8.52 7.24 5.93 8.48 0.14%
DPS 0.00 1.65 1.65 1.66 -
NAPS 0.9536 0.8799 1.1443 1.1188 -4.79%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 31/03/01 31/03/00 CAGR
Date 30/06/03 28/06/02 30/03/01 31/03/00 -
Price 1.82 1.86 1.74 6.35 -
P/RPS 0.21 0.24 0.20 1.05 -39.06%
P/EPS 9.26 10.62 12.12 30.95 -31.02%
EY 10.80 9.42 8.25 3.23 44.98%
DY 0.00 2.15 2.30 0.63 -
P/NAPS 0.83 0.87 0.63 2.35 -27.40%
Price Multiplier on Announcement Date
30/06/03 30/06/02 31/03/01 31/03/00 CAGR
Date 29/08/03 30/08/02 25/06/01 - -
Price 1.94 1.87 1.75 0.00 -
P/RPS 0.22 0.24 0.20 0.00 -
P/EPS 9.87 10.68 12.18 0.00 -
EY 10.13 9.37 8.21 0.00 -
DY 0.00 2.14 2.29 0.00 -
P/NAPS 0.88 0.88 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment