[APB] YoY TTM Result on 30-Jun-2003 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- 86.02%
YoY- 89.06%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 176,045 113,411 50,932 10,946 104,847 149,074 185,270 -0.81%
PBT 15,992 14,917 -30,801 -16,407 -139,820 -83,324 -50,830 -
Tax -5,015 -4,808 -995 0 90,810 83,324 50,830 -
NP 10,977 10,109 -31,796 -16,407 -49,010 0 0 -
-
NP to SH 10,167 10,109 -31,796 -16,407 -139,820 -83,339 -50,895 -
-
Tax Rate 31.36% 32.23% - - - - - -
Total Cost 165,068 103,302 82,728 27,353 153,857 149,074 185,270 -1.82%
-
Net Worth 87,908 90,606 89,143 0 -375,026 -224,396 -137,947 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Div 5,004 3,303 - - - - - -
Div Payout % 49.22% 32.68% - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 87,908 90,606 89,143 0 -375,026 -224,396 -137,947 -
NOSH 87,908 94,381 102,463 37,260 37,358 37,359 37,283 14.70%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.24% 8.91% -62.43% -149.89% -46.74% 0.00% 0.00% -
ROE 11.57% 11.16% -35.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 200.26 120.16 49.71 29.38 280.65 399.02 496.93 -13.52%
EPS 11.57 10.71 -31.03 -44.03 -374.27 -223.07 -136.51 -
DPS 5.69 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.96 0.87 0.00 -10.0387 -6.0064 -3.70 -
Adjusted Per Share Value based on latest NOSH - 37,260
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 155.96 100.47 45.12 9.70 92.89 132.07 164.14 -0.81%
EPS 9.01 8.96 -28.17 -14.54 -123.87 -73.83 -45.09 -
DPS 4.43 2.93 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7788 0.8027 0.7898 0.00 -3.3225 -1.988 -1.2221 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 29/03/02 30/03/01 31/03/00 -
Price 0.79 0.88 1.13 0.25 0.25 0.28 2.16 -
P/RPS 0.39 0.73 2.27 0.85 0.09 0.07 0.43 -1.54%
P/EPS 6.83 8.22 -3.64 -0.57 -0.07 -0.13 -1.58 -
EY 14.64 12.17 -27.46 -176.13 -1,497.08 -796.69 -63.20 -
DY 7.21 3.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 1.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/08/06 29/08/05 17/08/04 29/08/03 30/05/02 30/05/01 - -
Price 0.90 0.81 0.94 0.25 0.25 0.25 0.00 -
P/RPS 0.45 0.67 1.89 0.85 0.09 0.06 0.00 -
P/EPS 7.78 7.56 -3.03 -0.57 -0.07 -0.11 0.00 -
EY 12.85 13.22 -33.01 -176.13 -1,497.08 -892.29 0.00 -
DY 6.32 4.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.84 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment