[APB] YoY TTM Result on 31-Dec-2019 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 48.95%
YoY- 92.54%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 73,481 58,029 76,363 77,561 71,821 58,885 70,069 0.73%
PBT 10,093 -8,267 5,216 -1,070 -8,807 -1,652 -833 -
Tax -1,956 -339 -907 436 309 -521 750 -
NP 8,137 -8,606 4,309 -634 -8,498 -2,173 -83 -
-
NP to SH 8,137 -8,606 4,309 -634 -8,498 -2,173 -83 -
-
Tax Rate 19.38% - 17.39% - - - - -
Total Cost 65,344 66,635 72,054 78,195 80,319 61,058 70,152 -1.08%
-
Net Worth 153,021 150,749 158,508 154,074 155,182 171,809 177,352 -2.24%
Dividend
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 11,088 - - - 3,325 3,386 7,214 6.83%
Div Payout % 136.27% - - - 0.00% 0.00% 0.00% -
Equity
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 153,021 150,749 158,508 154,074 155,182 171,809 177,352 -2.24%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 110,845 0.27%
Ratio Analysis
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 11.07% -14.83% 5.64% -0.82% -11.83% -3.69% -0.12% -
ROE 5.32% -5.71% 2.72% -0.41% -5.48% -1.26% -0.05% -
Per Share
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 66.27 52.35 68.89 69.97 64.79 53.12 63.21 0.73%
EPS 7.34 -7.76 3.89 -0.57 -7.67 -1.96 -0.07 -
DPS 10.00 0.00 0.00 0.00 3.00 3.00 6.50 6.85%
NAPS 1.38 1.36 1.43 1.39 1.40 1.55 1.60 -2.25%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 65.10 51.41 67.65 68.71 63.63 52.17 62.08 0.73%
EPS 7.21 -7.62 3.82 -0.56 -7.53 -1.93 -0.07 -
DPS 9.82 0.00 0.00 0.00 2.95 3.00 6.39 6.83%
NAPS 1.3557 1.3355 1.4043 1.365 1.3748 1.5221 1.5712 -2.24%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 2.47 0.71 0.58 0.41 0.81 0.945 0.88 -
P/RPS 3.73 1.36 0.84 0.59 1.25 1.78 1.39 16.40%
P/EPS 33.66 -9.14 14.92 -71.68 -10.57 -48.20 -1,175.22 -
EY 2.97 -10.94 6.70 -1.40 -9.46 -2.07 -0.09 -
DY 4.05 0.00 0.00 0.00 3.70 3.17 7.39 -8.83%
P/NAPS 1.79 0.52 0.41 0.29 0.58 0.61 0.55 19.91%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/08/23 23/02/22 18/03/21 28/02/20 27/02/19 28/02/18 14/02/17 -
Price 2.42 0.78 0.745 0.46 0.78 0.95 0.90 -
P/RPS 3.65 1.49 1.08 0.66 1.20 1.79 1.42 15.63%
P/EPS 32.98 -10.05 19.16 -80.42 -10.17 -48.46 -1,201.93 -
EY 3.03 -9.95 5.22 -1.24 -9.83 -2.06 -0.08 -
DY 4.13 0.00 0.00 0.00 3.85 3.16 7.22 -8.23%
P/NAPS 1.75 0.57 0.52 0.33 0.56 0.61 0.56 19.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment