[MINHO] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 11.01%
YoY- 36.76%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 218,263 220,441 261,482 281,721 278,474 284,430 265,466 -3.20%
PBT 7,161 3,757 15,830 21,482 15,307 25,343 23,512 -17.95%
Tax -2,073 -2,765 -4,688 -6,099 -3,185 -6,884 -4,957 -13.51%
NP 5,088 992 11,142 15,383 12,122 18,459 18,555 -19.38%
-
NP to SH 3,289 1,099 8,969 12,425 9,085 14,980 15,398 -22.66%
-
Tax Rate 28.95% 73.60% 29.61% 28.39% 20.81% 27.16% 21.08% -
Total Cost 213,175 219,449 250,340 266,338 266,352 265,971 246,911 -2.41%
-
Net Worth 377,997 374,591 377,997 366,902 355,917 347,178 333,578 2.10%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 1,647 - - - -
Div Payout % - - - 13.26% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 377,997 374,591 377,997 366,902 355,917 347,178 333,578 2.10%
NOSH 340,538 340,538 340,538 219,702 219,702 109,520 109,729 20.75%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.33% 0.45% 4.26% 5.46% 4.35% 6.49% 6.99% -
ROE 0.87% 0.29% 2.37% 3.39% 2.55% 4.31% 4.62% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 64.09 64.73 76.78 128.23 126.75 259.71 241.93 -19.84%
EPS 0.97 0.32 2.63 5.66 4.14 13.68 14.03 -35.90%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.11 1.67 1.62 3.17 3.04 -15.44%
Adjusted Per Share Value based on latest NOSH - 219,702
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 61.19 61.80 73.30 78.97 78.06 79.73 74.42 -3.20%
EPS 0.92 0.31 2.51 3.48 2.55 4.20 4.32 -22.70%
DPS 0.00 0.00 0.00 0.46 0.00 0.00 0.00 -
NAPS 1.0596 1.0501 1.0596 1.0285 0.9977 0.9732 0.9351 2.10%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.38 0.25 0.29 0.45 0.55 1.46 1.35 -
P/RPS 0.59 0.39 0.38 0.35 0.43 0.56 0.56 0.87%
P/EPS 39.34 77.47 11.01 7.96 13.30 10.67 9.62 26.43%
EY 2.54 1.29 9.08 12.57 7.52 9.37 10.39 -20.90%
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.26 0.27 0.34 0.46 0.44 -4.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.315 0.36 0.25 0.50 0.525 0.62 1.14 -
P/RPS 0.49 0.56 0.33 0.39 0.41 0.24 0.47 0.69%
P/EPS 32.61 111.55 9.49 8.84 12.70 4.53 8.12 26.04%
EY 3.07 0.90 10.54 11.31 7.88 22.06 12.31 -20.64%
DY 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.23 0.30 0.32 0.20 0.38 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment