[YEELEE] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -2.83%
YoY- -18.85%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 695,416 670,855 684,930 731,505 777,797 726,338 712,432 -0.40%
PBT 33,148 43,328 35,463 21,015 30,066 28,178 21,837 7.20%
Tax -7,882 -8,991 -8,613 -2,261 -6,957 -6,667 -5,418 6.44%
NP 25,266 34,337 26,850 18,754 23,109 21,511 16,419 7.44%
-
NP to SH 25,266 34,337 26,850 18,754 23,109 21,511 16,419 7.44%
-
Tax Rate 23.78% 20.75% 24.29% 10.76% 23.14% 23.66% 24.81% -
Total Cost 670,150 636,518 658,080 712,751 754,688 704,827 696,013 -0.62%
-
Net Worth 362,538 333,052 298,058 272,828 257,255 221,196 186,128 11.74%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 5,388 5,306 4,387 4,392 4,387 3,134 3,133 9.45%
Div Payout % 21.33% 15.45% 16.34% 23.42% 18.99% 14.57% 19.09% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 362,538 333,052 298,058 272,828 257,255 221,196 186,128 11.74%
NOSH 180,880 178,265 175,483 175,621 175,732 62,729 62,686 19.30%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.63% 5.12% 3.92% 2.56% 2.97% 2.96% 2.30% -
ROE 6.97% 10.31% 9.01% 6.87% 8.98% 9.72% 8.82% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 384.46 376.32 390.31 416.52 442.60 1,157.89 1,136.50 -16.51%
EPS 13.97 19.26 15.30 10.68 13.15 34.29 26.19 -9.94%
DPS 3.00 3.00 2.50 2.50 2.50 5.00 5.00 -8.15%
NAPS 2.0043 1.8683 1.6985 1.5535 1.4639 3.5262 2.9692 -6.33%
Adjusted Per Share Value based on latest NOSH - 175,621
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 362.94 350.13 357.47 381.78 405.94 379.08 371.82 -0.40%
EPS 13.19 17.92 14.01 9.79 12.06 11.23 8.57 7.44%
DPS 2.81 2.77 2.29 2.29 2.29 1.64 1.64 9.38%
NAPS 1.8921 1.7382 1.5556 1.4239 1.3426 1.1544 0.9714 11.74%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.98 1.70 0.86 0.85 0.97 1.13 0.52 -
P/RPS 0.52 0.45 0.22 0.20 0.22 0.10 0.05 47.71%
P/EPS 14.17 8.83 5.62 7.96 7.38 3.30 1.99 38.68%
EY 7.05 11.33 17.79 12.56 13.56 30.35 50.37 -27.93%
DY 1.52 1.76 2.91 2.94 2.57 4.42 9.62 -26.46%
P/NAPS 0.99 0.91 0.51 0.55 0.66 0.32 0.18 32.84%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 11/05/15 08/05/14 22/05/13 23/05/12 26/05/11 26/05/10 27/05/09 -
Price 1.99 1.81 1.10 0.81 1.05 1.37 0.61 -
P/RPS 0.52 0.48 0.28 0.19 0.24 0.12 0.05 47.71%
P/EPS 14.25 9.40 7.19 7.59 7.98 4.00 2.33 35.21%
EY 7.02 10.64 13.91 13.18 12.52 25.03 42.94 -26.04%
DY 1.51 1.66 2.27 3.09 2.38 3.65 8.20 -24.56%
P/NAPS 0.99 0.97 0.65 0.52 0.72 0.39 0.21 29.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment