[YEELEE] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -57.35%
YoY- -13.42%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 164,380 179,493 180,615 175,287 151,408 189,554 215,256 -16.38%
PBT 11,338 7,347 5,870 4,835 6,997 3,722 5,461 62.38%
Tax -3,405 -1,345 -1,308 -1,305 1,279 -968 -1,267 92.71%
NP 7,933 6,002 4,562 3,530 8,276 2,754 4,194 52.65%
-
NP to SH 7,933 6,002 4,562 3,530 8,276 2,754 4,194 52.65%
-
Tax Rate 30.03% 18.31% 22.28% 26.99% -18.28% 26.01% 23.20% -
Total Cost 156,447 173,491 176,053 171,757 143,132 186,800 211,062 -18.02%
-
Net Worth 288,887 280,918 278,036 272,828 270,015 261,208 260,624 7.07%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 4,387 - - - 4,392 - - -
Div Payout % 55.31% - - - 53.08% - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 288,887 280,918 278,036 272,828 270,015 261,208 260,624 7.07%
NOSH 175,508 175,497 175,461 175,621 175,711 175,414 175,481 0.01%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 4.83% 3.34% 2.53% 2.01% 5.47% 1.45% 1.95% -
ROE 2.75% 2.14% 1.64% 1.29% 3.07% 1.05% 1.61% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 93.66 102.28 102.94 99.81 86.17 108.06 122.67 -16.39%
EPS 4.52 3.42 2.60 2.01 4.71 1.57 2.39 52.63%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.646 1.6007 1.5846 1.5535 1.5367 1.4891 1.4852 7.06%
Adjusted Per Share Value based on latest NOSH - 175,621
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 85.79 93.68 94.26 91.48 79.02 98.93 112.34 -16.38%
EPS 4.14 3.13 2.38 1.84 4.32 1.44 2.19 52.59%
DPS 2.29 0.00 0.00 0.00 2.29 0.00 0.00 -
NAPS 1.5077 1.4661 1.4511 1.4239 1.4092 1.3633 1.3602 7.07%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.85 0.86 0.84 0.85 0.84 0.85 1.00 -
P/RPS 0.91 0.84 0.82 0.85 0.97 0.79 0.82 7.15%
P/EPS 18.81 25.15 32.31 42.29 17.83 54.14 41.84 -41.17%
EY 5.32 3.98 3.10 2.36 5.61 1.85 2.39 70.06%
DY 2.94 0.00 0.00 0.00 2.98 0.00 0.00 -
P/NAPS 0.52 0.54 0.53 0.55 0.55 0.57 0.67 -15.48%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 22/11/12 30/08/12 23/05/12 28/02/12 23/11/11 23/08/11 -
Price 0.82 0.82 0.87 0.81 0.86 0.85 0.88 -
P/RPS 0.88 0.80 0.85 0.81 1.00 0.79 0.72 14.24%
P/EPS 18.14 23.98 33.46 40.30 18.26 54.14 36.82 -37.48%
EY 5.51 4.17 2.99 2.48 5.48 1.85 2.72 59.75%
DY 3.05 0.00 0.00 0.00 2.91 0.00 0.00 -
P/NAPS 0.50 0.51 0.55 0.52 0.56 0.57 0.59 -10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment