[MBG] YoY TTM Result on 31-Jul-2001 [#2]

Stock
[MBG] MINTYE BERHAD
Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -10.12%
YoY- -45.89%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 57,428 47,208 43,271 46,928 48,176 12,593 -1.58%
PBT 8,741 8,505 7,548 7,154 12,427 3,580 -0.93%
Tax -2,859 -2,230 -923 -2,209 -3,288 -1,118 -0.98%
NP 5,882 6,275 6,625 4,945 9,139 2,462 -0.91%
-
NP to SH 5,882 6,275 6,625 4,945 9,139 2,462 -0.91%
-
Tax Rate 32.71% 26.22% 12.23% 30.88% 26.46% 31.23% -
Total Cost 51,546 40,933 36,646 41,983 39,037 10,131 -1.69%
-
Net Worth 88,165 85,761 82,135 79,398 77,207 71,808 -0.21%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 3,648 3,649 3,042 - - - -100.00%
Div Payout % 62.02% 58.16% 45.92% - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 88,165 85,761 82,135 79,398 77,207 71,808 -0.21%
NOSH 60,803 60,823 38,025 37,989 38,033 37,993 -0.49%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 10.24% 13.29% 15.31% 10.54% 18.97% 19.55% -
ROE 6.67% 7.32% 8.07% 6.23% 11.84% 3.43% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 94.45 77.61 113.79 123.53 126.67 33.14 -1.09%
EPS 9.67 10.32 17.42 13.02 24.03 6.48 -0.42%
DPS 6.00 6.00 8.00 0.00 0.00 0.00 -100.00%
NAPS 1.45 1.41 2.16 2.09 2.03 1.89 0.27%
Adjusted Per Share Value based on latest NOSH - 37,989
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 94.45 77.64 71.17 77.18 79.24 20.71 -1.58%
EPS 9.67 10.32 10.90 8.13 15.03 4.05 -0.91%
DPS 6.00 6.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.4501 1.4106 1.3509 1.3059 1.2699 1.1811 -0.21%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.26 1.52 2.40 2.18 3.10 0.00 -
P/RPS 1.33 1.96 2.11 1.76 2.45 0.00 -100.00%
P/EPS 13.02 14.73 13.78 16.75 12.90 0.00 -100.00%
EY 7.68 6.79 7.26 5.97 7.75 0.00 -100.00%
DY 4.76 3.95 3.33 0.00 0.00 0.00 -100.00%
P/NAPS 0.87 1.08 1.11 1.04 1.53 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 28/09/04 30/09/03 20/09/02 25/09/01 29/09/00 - -
Price 1.36 1.30 1.50 2.20 2.78 0.00 -
P/RPS 1.44 1.67 1.32 1.78 2.19 0.00 -100.00%
P/EPS 14.06 12.60 8.61 16.90 11.57 0.00 -100.00%
EY 7.11 7.94 11.61 5.92 8.64 0.00 -100.00%
DY 4.41 4.62 5.33 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 0.92 0.69 1.05 1.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment