[MBG] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[MBG] MINTYE BERHAD
Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 6.77%
YoY- -34.27%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 40,076 43,656 44,128 45,298 43,232 47,859 48,238 -11.65%
PBT 7,984 7,564 7,546 7,896 7,660 8,951 10,701 -17.78%
Tax -2,040 -1,697 -2,218 -2,280 -2,400 -2,376 -2,974 -22.27%
NP 5,944 5,867 5,328 5,616 5,260 6,575 7,726 -16.07%
-
NP to SH 5,944 5,867 5,328 5,616 5,260 6,575 7,726 -16.07%
-
Tax Rate 25.55% 22.44% 29.39% 28.88% 31.33% 26.54% 27.79% -
Total Cost 34,132 37,789 38,800 39,682 37,972 41,284 40,512 -10.82%
-
Net Worth 83,991 79,417 80,527 79,414 77,911 76,406 78,659 4.48%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 3,039 - - - 3,041 - -
Div Payout % - 51.81% - - - 46.25% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 83,991 79,417 80,527 79,414 77,911 76,406 78,659 4.48%
NOSH 38,005 37,998 37,984 37,997 38,005 38,013 37,999 0.01%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 14.83% 13.44% 12.07% 12.40% 12.17% 13.74% 16.02% -
ROE 7.08% 7.39% 6.62% 7.07% 6.75% 8.61% 9.82% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 105.45 114.89 116.17 119.21 113.75 125.90 126.94 -11.66%
EPS 15.64 15.44 14.03 14.78 13.84 17.30 20.33 -16.08%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.21 2.09 2.12 2.09 2.05 2.01 2.07 4.47%
Adjusted Per Share Value based on latest NOSH - 37,989
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 65.91 71.80 72.58 74.50 71.11 78.72 79.34 -11.65%
EPS 9.78 9.65 8.76 9.24 8.65 10.81 12.71 -16.06%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.3814 1.3062 1.3245 1.3062 1.2814 1.2567 1.2937 4.48%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.82 2.40 2.05 2.18 1.70 1.90 2.96 -
P/RPS 2.67 2.09 1.76 1.83 1.49 1.51 2.33 9.53%
P/EPS 18.03 15.54 14.62 14.75 12.28 10.98 14.56 15.36%
EY 5.55 6.43 6.84 6.78 8.14 9.10 6.87 -13.29%
DY 0.00 3.33 0.00 0.00 0.00 4.21 0.00 -
P/NAPS 1.28 1.15 0.97 1.04 0.83 0.95 1.43 -7.14%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 25/03/02 14/12/01 25/09/01 29/06/01 29/03/01 21/12/00 -
Price 2.48 2.60 2.78 2.20 1.90 2.19 2.30 -
P/RPS 2.35 2.26 2.39 1.85 1.67 1.74 1.81 19.06%
P/EPS 15.86 16.84 19.82 14.88 13.73 12.66 11.31 25.36%
EY 6.31 5.94 5.05 6.72 7.28 7.90 8.84 -20.17%
DY 0.00 3.08 0.00 0.00 0.00 3.65 0.00 -
P/NAPS 1.12 1.24 1.31 1.05 0.93 1.09 1.11 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment