[MTDACPI] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 27.33%
YoY- 50.87%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 270,003 325,692 541,529 650,819 995,853 877,466 429,769 -7.44%
PBT 28,957 -25,923 -14,341 -10,664 -49,154 12,736 -67,684 -
Tax -13,884 -3,830 -300 -5,859 -10,258 -9,784 -2,021 37.83%
NP 15,073 -29,753 -14,641 -16,523 -59,412 2,952 -69,705 -
-
NP to SH 6,305 -31,796 -15,024 -25,729 -52,374 5,028 -70,546 -
-
Tax Rate 47.95% - - - - 76.82% - -
Total Cost 254,930 355,445 556,170 667,342 1,055,265 874,514 499,474 -10.59%
-
Net Worth 173,295 168,537 193,736 177,809 212,738 295,731 251,754 -6.02%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 1,950 2,307 - - 2,263 - 2,208 -2.04%
Div Payout % 30.93% 0.00% - - 0.00% - 0.00% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 173,295 168,537 193,736 177,809 212,738 295,731 251,754 -6.02%
NOSH 231,060 230,873 230,638 230,921 226,317 231,040 220,837 0.75%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.58% -9.14% -2.70% -2.54% -5.97% 0.34% -16.22% -
ROE 3.64% -18.87% -7.75% -14.47% -24.62% 1.70% -28.02% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 116.85 141.07 234.80 281.84 440.02 379.79 194.61 -8.14%
EPS 2.73 -13.77 -6.51 -11.14 -23.14 2.18 -31.94 -
DPS 0.84 1.00 0.00 0.00 1.00 0.00 1.00 -2.86%
NAPS 0.75 0.73 0.84 0.77 0.94 1.28 1.14 -6.73%
Adjusted Per Share Value based on latest NOSH - 230,921
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 116.57 140.61 233.79 280.97 429.93 378.82 185.54 -7.44%
EPS 2.72 -13.73 -6.49 -11.11 -22.61 2.17 -30.46 -
DPS 0.84 1.00 0.00 0.00 0.98 0.00 0.95 -2.02%
NAPS 0.7481 0.7276 0.8364 0.7676 0.9184 1.2767 1.0869 -6.03%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.30 0.43 0.53 0.48 0.30 1.12 1.75 -
P/RPS 0.26 0.30 0.23 0.17 0.07 0.29 0.90 -18.67%
P/EPS 10.99 -3.12 -8.14 -4.31 -1.30 51.46 -5.48 -
EY 9.10 -32.03 -12.29 -23.21 -77.14 1.94 -18.25 -
DY 2.81 2.33 0.00 0.00 3.33 0.00 0.57 30.42%
P/NAPS 0.40 0.59 0.63 0.62 0.32 0.88 1.54 -20.10%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 25/05/12 27/05/11 27/05/10 29/05/09 29/05/08 30/05/07 -
Price 0.35 0.38 0.53 0.44 0.47 0.97 1.77 -
P/RPS 0.30 0.27 0.23 0.16 0.11 0.26 0.91 -16.87%
P/EPS 12.83 -2.76 -8.14 -3.95 -2.03 44.57 -5.54 -
EY 7.80 -36.24 -12.29 -25.32 -49.24 2.24 -18.05 -
DY 2.41 2.63 0.00 0.00 2.13 0.00 0.56 27.50%
P/NAPS 0.47 0.52 0.63 0.57 0.50 0.76 1.55 -18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment