[MTDACPI] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -1042.23%
YoY- 30.27%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 133,922 106,226 195,399 180,002 119,659 166,152 185,006 -19.33%
PBT 2,747 -2,004 -8,960 -14,605 1,772 490 1,679 38.72%
Tax -1,675 -872 -793 -1,085 -2,239 -2,049 -486 127.65%
NP 1,072 -2,876 -9,753 -15,690 -467 -1,559 1,193 -6.86%
-
NP to SH 706 -3,569 -9,007 -22,285 -1,951 -2,340 847 -11.40%
-
Tax Rate 60.98% - - - 126.35% 418.16% 28.95% -
Total Cost 132,850 109,102 205,152 195,692 120,126 167,711 183,813 -19.41%
-
Net Worth 186,748 191,114 196,306 177,809 213,680 321,313 212,894 -8.34%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 186,748 191,114 196,306 177,809 213,680 321,313 212,894 -8.34%
NOSH 227,741 230,258 230,948 230,921 232,261 349,253 228,918 -0.34%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 0.80% -2.71% -4.99% -8.72% -0.39% -0.94% 0.64% -
ROE 0.38% -1.87% -4.59% -12.53% -0.91% -0.73% 0.40% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 58.80 46.13 84.61 77.95 51.52 47.57 80.82 -19.06%
EPS 0.31 -1.55 -3.90 -9.65 -0.84 -0.67 0.37 -11.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.85 0.77 0.92 0.92 0.93 -8.02%
Adjusted Per Share Value based on latest NOSH - 230,921
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 57.82 45.86 84.36 77.71 51.66 71.73 79.87 -19.32%
EPS 0.30 -1.54 -3.89 -9.62 -0.84 -1.01 0.37 -13.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8062 0.8251 0.8475 0.7676 0.9225 1.3872 0.9191 -8.34%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.52 0.47 0.43 0.48 0.50 0.62 0.55 -
P/RPS 0.88 1.02 0.51 0.62 0.97 1.30 0.68 18.69%
P/EPS 167.74 -30.32 -11.03 -4.97 -59.52 -92.54 148.65 8.36%
EY 0.60 -3.30 -9.07 -20.11 -1.68 -1.08 0.67 -7.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.51 0.62 0.54 0.67 0.59 4.45%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 26/08/10 27/05/10 25/02/10 03/12/09 27/08/09 -
Price 0.52 0.51 0.49 0.44 0.55 0.67 0.63 -
P/RPS 0.88 1.11 0.58 0.56 1.07 1.41 0.78 8.35%
P/EPS 167.74 -32.90 -12.56 -4.56 -65.48 -100.00 170.27 -0.99%
EY 0.60 -3.04 -7.96 -21.93 -1.53 -1.00 0.59 1.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.58 0.57 0.60 0.73 0.68 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment