[MTDACPI] YoY TTM Result on 31-Mar-2011 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 56.01%
YoY- 41.61%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 328,185 270,003 325,692 541,529 650,819 995,853 877,466 -15.11%
PBT -100,972 28,957 -25,923 -14,341 -10,664 -49,154 12,736 -
Tax 5,396 -13,884 -3,830 -300 -5,859 -10,258 -9,784 -
NP -95,576 15,073 -29,753 -14,641 -16,523 -59,412 2,952 -
-
NP to SH -96,282 6,305 -31,796 -15,024 -25,729 -52,374 5,028 -
-
Tax Rate - 47.95% - - - - 76.82% -
Total Cost 423,761 254,930 355,445 556,170 667,342 1,055,265 874,514 -11.36%
-
Net Worth 70,128 173,295 168,537 193,736 177,809 212,738 295,731 -21.31%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 1,950 2,307 - - 2,263 - -
Div Payout % - 30.93% 0.00% - - 0.00% - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 70,128 173,295 168,537 193,736 177,809 212,738 295,731 -21.31%
NOSH 233,762 231,060 230,873 230,638 230,921 226,317 231,040 0.19%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -29.12% 5.58% -9.14% -2.70% -2.54% -5.97% 0.34% -
ROE -137.29% 3.64% -18.87% -7.75% -14.47% -24.62% 1.70% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 140.39 116.85 141.07 234.80 281.84 440.02 379.79 -15.27%
EPS -41.19 2.73 -13.77 -6.51 -11.14 -23.14 2.18 -
DPS 0.00 0.84 1.00 0.00 0.00 1.00 0.00 -
NAPS 0.30 0.75 0.73 0.84 0.77 0.94 1.28 -21.47%
Adjusted Per Share Value based on latest NOSH - 230,638
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 141.68 116.57 140.61 233.79 280.97 429.93 378.82 -15.11%
EPS -41.57 2.72 -13.73 -6.49 -11.11 -22.61 2.17 -
DPS 0.00 0.84 1.00 0.00 0.00 0.98 0.00 -
NAPS 0.3028 0.7481 0.7276 0.8364 0.7676 0.9184 1.2767 -21.31%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.45 0.30 0.43 0.53 0.48 0.30 1.12 -
P/RPS 0.32 0.26 0.30 0.23 0.17 0.07 0.29 1.65%
P/EPS -1.09 10.99 -3.12 -8.14 -4.31 -1.30 51.46 -
EY -91.53 9.10 -32.03 -12.29 -23.21 -77.14 1.94 -
DY 0.00 2.81 2.33 0.00 0.00 3.33 0.00 -
P/NAPS 1.50 0.40 0.59 0.63 0.62 0.32 0.88 9.29%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 28/05/13 25/05/12 27/05/11 27/05/10 29/05/09 29/05/08 -
Price 0.50 0.35 0.38 0.53 0.44 0.47 0.97 -
P/RPS 0.36 0.30 0.27 0.23 0.16 0.11 0.26 5.57%
P/EPS -1.21 12.83 -2.76 -8.14 -3.95 -2.03 44.57 -
EY -82.38 7.80 -36.24 -12.29 -25.32 -49.24 2.24 -
DY 0.00 2.41 2.63 0.00 0.00 2.13 0.00 -
P/NAPS 1.67 0.47 0.52 0.63 0.57 0.50 0.76 14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment