[AMVERTON] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 3.57%
YoY- 18.91%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 126,405 109,925 94,202 99,727 110,681 135,885 107,009 2.81%
PBT 23,751 23,432 26,349 13,996 14,796 8,268 8,692 18.22%
Tax -2,245 -4,235 -3,416 -2,435 -5,944 -2,828 -5,475 -13.79%
NP 21,506 19,197 22,933 11,561 8,852 5,440 3,217 37.21%
-
NP to SH 20,618 17,322 21,356 10,219 8,594 5,440 3,217 36.25%
-
Tax Rate 9.45% 18.07% 12.96% 17.40% 40.17% 34.20% 62.99% -
Total Cost 104,899 90,728 71,269 88,166 101,829 130,445 103,792 0.17%
-
Net Worth 441,152 417,972 416,079 415,114 369,094 458,913 439,155 0.07%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 2,716 2,721 - - - -
Div Payout % - - 12.72% 26.63% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 441,152 417,972 416,079 415,114 369,094 458,913 439,155 0.07%
NOSH 361,600 357,241 90,649 90,438 90,464 181,388 182,222 12.08%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 17.01% 17.46% 24.34% 11.59% 8.00% 4.00% 3.01% -
ROE 4.67% 4.14% 5.13% 2.46% 2.33% 1.19% 0.73% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 34.96 30.77 103.92 110.27 122.35 74.91 58.72 -8.27%
EPS 5.70 4.85 23.56 11.30 9.50 3.00 1.77 21.49%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 1.22 1.17 4.59 4.59 4.08 2.53 2.41 -10.71%
Adjusted Per Share Value based on latest NOSH - 90,438
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 34.63 30.11 25.80 27.32 30.32 37.22 29.31 2.81%
EPS 5.65 4.74 5.85 2.80 2.35 1.49 0.88 36.29%
DPS 0.00 0.00 0.74 0.75 0.00 0.00 0.00 -
NAPS 1.2084 1.1449 1.1397 1.1371 1.011 1.2571 1.203 0.07%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.59 0.51 0.67 0.34 0.35 0.66 0.38 -
P/RPS 1.69 1.66 0.64 0.31 0.29 0.88 0.65 17.24%
P/EPS 10.35 10.52 2.84 3.01 3.68 22.01 21.52 -11.47%
EY 9.66 9.51 35.16 33.23 27.14 4.54 4.65 12.94%
DY 0.00 0.00 4.48 8.82 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.15 0.07 0.09 0.26 0.16 20.07%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 26/08/08 29/08/07 29/08/06 29/08/05 27/08/04 27/08/03 -
Price 0.62 0.44 0.73 0.36 0.37 0.62 0.54 -
P/RPS 1.77 1.43 0.70 0.33 0.30 0.83 0.92 11.51%
P/EPS 10.87 9.07 3.10 3.19 3.89 20.67 30.59 -15.82%
EY 9.20 11.02 32.27 31.39 25.68 4.84 3.27 18.79%
DY 0.00 0.00 4.11 8.33 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.16 0.08 0.09 0.25 0.22 15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment