[AMVERTON] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 8.85%
YoY- 19.03%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 146,660 111,703 150,246 126,405 109,925 94,202 99,727 6.63%
PBT 33,234 23,143 20,936 23,751 23,432 26,349 13,996 15.48%
Tax -8,345 -3,749 -4,759 -2,245 -4,235 -3,416 -2,435 22.76%
NP 24,889 19,394 16,177 21,506 19,197 22,933 11,561 13.61%
-
NP to SH 23,247 17,689 15,108 20,618 17,322 21,356 10,219 14.66%
-
Tax Rate 25.11% 16.20% 22.73% 9.45% 18.07% 12.96% 17.40% -
Total Cost 121,771 92,309 134,069 104,899 90,728 71,269 88,166 5.52%
-
Net Worth 500,137 489,128 456,564 441,152 417,972 416,079 415,114 3.15%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 2,716 2,721 -
Div Payout % - - - - - 12.72% 26.63% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 500,137 489,128 456,564 441,152 417,972 416,079 415,114 3.15%
NOSH 365,064 365,021 362,352 361,600 357,241 90,649 90,438 26.15%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 16.97% 17.36% 10.77% 17.01% 17.46% 24.34% 11.59% -
ROE 4.65% 3.62% 3.31% 4.67% 4.14% 5.13% 2.46% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 40.17 30.60 41.46 34.96 30.77 103.92 110.27 -15.47%
EPS 6.37 4.85 4.17 5.70 4.85 23.56 11.30 -9.10%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 1.37 1.34 1.26 1.22 1.17 4.59 4.59 -18.23%
Adjusted Per Share Value based on latest NOSH - 361,600
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 40.17 30.60 41.16 34.63 30.11 25.80 27.32 6.62%
EPS 6.37 4.85 4.14 5.65 4.74 5.85 2.80 14.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.74 0.75 -
NAPS 1.37 1.3398 1.2506 1.2084 1.1449 1.1397 1.1371 3.15%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.42 0.47 0.60 0.59 0.51 0.67 0.34 -
P/RPS 1.05 1.54 1.45 1.69 1.66 0.64 0.31 22.52%
P/EPS 6.60 9.70 14.39 10.35 10.52 2.84 3.01 13.96%
EY 15.16 10.31 6.95 9.66 9.51 35.16 33.23 -12.25%
DY 0.00 0.00 0.00 0.00 0.00 4.48 8.82 -
P/NAPS 0.31 0.35 0.48 0.48 0.44 0.15 0.07 28.11%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 23/08/11 26/08/10 27/08/09 26/08/08 29/08/07 29/08/06 -
Price 0.52 0.49 0.49 0.62 0.44 0.73 0.36 -
P/RPS 1.29 1.60 1.18 1.77 1.43 0.70 0.33 25.48%
P/EPS 8.17 10.11 11.75 10.87 9.07 3.10 3.19 16.95%
EY 12.25 9.89 8.51 9.20 11.02 32.27 31.39 -14.50%
DY 0.00 0.00 0.00 0.00 0.00 4.11 8.33 -
P/NAPS 0.38 0.37 0.39 0.51 0.38 0.16 0.08 29.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment