[AMVERTON] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 23.77%
YoY- 13.9%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 42,310 39,525 21,411 23,211 18,092 40,634 22,824 10.82%
PBT 3,433 1,584 5,927 4,277 3,642 1,640 -124 -
Tax -504 -121 -1,116 -1,113 -851 -334 288 -
NP 2,929 1,463 4,811 3,164 2,791 1,306 164 61.60%
-
NP to SH 2,712 1,036 4,469 2,885 2,533 1,306 164 59.54%
-
Tax Rate 14.68% 7.64% 18.83% 26.02% 23.37% 20.37% - -
Total Cost 39,381 38,062 16,600 20,047 15,301 39,328 22,660 9.63%
-
Net Worth 441,152 417,972 416,079 415,114 369,094 458,913 439,155 0.07%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 441,152 417,972 416,079 415,114 369,094 458,913 439,155 0.07%
NOSH 361,600 357,241 90,649 90,438 90,464 181,388 182,222 12.08%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.92% 3.70% 22.47% 13.63% 15.43% 3.21% 0.72% -
ROE 0.61% 0.25% 1.07% 0.69% 0.69% 0.28% 0.04% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.70 11.06 23.62 25.66 20.00 22.40 12.53 -1.13%
EPS 0.75 0.29 4.93 3.19 2.80 0.72 0.09 42.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.17 4.59 4.59 4.08 2.53 2.41 -10.71%
Adjusted Per Share Value based on latest NOSH - 90,438
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.59 10.83 5.86 6.36 4.96 11.13 6.25 10.83%
EPS 0.74 0.28 1.22 0.79 0.69 0.36 0.04 62.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2084 1.1449 1.1397 1.1371 1.011 1.2571 1.203 0.07%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.59 0.51 0.67 0.34 0.35 0.66 0.38 -
P/RPS 5.04 4.61 2.84 1.32 1.75 2.95 3.03 8.84%
P/EPS 78.67 175.86 13.59 10.66 12.50 91.67 422.22 -24.40%
EY 1.27 0.57 7.36 9.38 8.00 1.09 0.24 31.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.15 0.07 0.09 0.26 0.16 20.07%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 26/08/08 29/08/07 29/08/06 29/08/05 27/08/04 27/08/03 -
Price 0.62 0.44 0.73 0.36 0.37 0.62 0.54 -
P/RPS 5.30 3.98 3.09 1.40 1.85 2.77 4.31 3.50%
P/EPS 82.67 151.72 14.81 11.29 13.21 86.11 600.00 -28.11%
EY 1.21 0.66 6.75 8.86 7.57 1.16 0.17 38.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.16 0.08 0.09 0.25 0.22 15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment