[PCCS] YoY TTM Result on 30-Jun-2009 [#1]

Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 33.94%
YoY- -2045.01%
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 349,266 377,732 433,405 591,283 525,416 429,014 432,169 -3.48%
PBT 2,526 -4,606 204 -12,499 512 5,669 13,269 -24.13%
Tax 495 609 3,186 1,150 -984 -559 -2,274 -
NP 3,021 -3,997 3,390 -11,349 -472 5,110 10,995 -19.35%
-
NP to SH 3,021 -4,040 3,382 -11,390 -531 4,333 10,626 -18.89%
-
Tax Rate -19.60% - -1,561.76% - 192.19% 9.86% 17.14% -
Total Cost 346,245 381,729 430,015 602,632 525,888 423,904 421,174 -3.20%
-
Net Worth 123,548 118,532 125,886 127,365 131,809 133,937 135,224 -1.49%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - 3,005 -
Div Payout % - - - - - - 28.28% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 123,548 118,532 125,886 127,365 131,809 133,937 135,224 -1.49%
NOSH 59,966 60,061 60,304 60,027 60,080 60,416 60,030 -0.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.86% -1.06% 0.78% -1.92% -0.09% 1.19% 2.54% -
ROE 2.45% -3.41% 2.69% -8.94% -0.40% 3.24% 7.86% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 582.44 628.90 718.69 985.02 874.53 710.09 719.92 -3.46%
EPS 5.04 -6.73 5.61 -18.97 -0.88 7.17 17.70 -18.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.0603 1.9735 2.0875 2.1218 2.1939 2.2169 2.2526 -1.47%
Adjusted Per Share Value based on latest NOSH - 60,027
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 156.65 169.42 194.39 265.20 235.66 192.42 193.84 -3.48%
EPS 1.35 -1.81 1.52 -5.11 -0.24 1.94 4.77 -18.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
NAPS 0.5541 0.5316 0.5646 0.5713 0.5912 0.6007 0.6065 -1.49%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.55 0.43 0.55 0.39 0.68 0.96 0.94 -
P/RPS 0.09 0.07 0.08 0.04 0.08 0.14 0.13 -5.93%
P/EPS 10.92 -6.39 9.81 -2.06 -76.94 13.39 5.31 12.75%
EY 9.16 -15.64 10.20 -48.65 -1.30 7.47 18.83 -11.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 0.27 0.22 0.26 0.18 0.31 0.43 0.42 -7.09%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date - 24/08/11 24/08/10 28/08/09 27/08/08 24/08/07 22/08/06 -
Price 0.00 0.51 0.65 0.72 0.66 0.94 1.02 -
P/RPS 0.00 0.08 0.09 0.07 0.08 0.13 0.14 -
P/EPS 0.00 -7.58 11.59 -3.79 -74.68 13.11 5.76 -
EY 0.00 -13.19 8.63 -26.35 -1.34 7.63 17.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.90 -
P/NAPS 0.00 0.26 0.31 0.34 0.30 0.42 0.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment