[PCCS] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 253.18%
YoY- 779.23%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 448,407 524,930 573,176 615,180 595,186 628,936 575,620 -15.35%
PBT 2,122 13,616 18,718 28,700 -18,582 -18,360 -15,786 -
Tax 5,702 -1,876 -2,972 -2,296 1,390 -1,848 -2,144 -
NP 7,824 11,740 15,746 26,404 -17,192 -20,208 -17,930 -
-
NP to SH 7,808 11,765 15,822 26,412 -17,242 -20,262 -17,954 -
-
Tax Rate -268.71% 13.78% 15.88% 8.00% - - - -
Total Cost 440,583 513,190 557,430 588,776 612,378 649,144 593,550 -18.03%
-
Net Worth 122,961 127,611 129,949 127,365 124,052 126,599 126,488 -1.86%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 122,961 127,611 129,949 127,365 124,052 126,599 126,488 -1.86%
NOSH 59,992 60,027 60,022 60,027 60,006 60,019 60,006 -0.01%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 1.74% 2.24% 2.75% 4.29% -2.89% -3.21% -3.11% -
ROE 6.35% 9.22% 12.18% 20.74% -13.90% -16.01% -14.19% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 747.44 874.49 954.93 1,024.83 991.86 1,047.88 959.26 -15.33%
EPS 13.04 19.60 26.36 44.00 -28.73 -33.76 -29.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0496 2.1259 2.165 2.1218 2.0673 2.1093 2.1079 -1.85%
Adjusted Per Share Value based on latest NOSH - 60,027
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 201.12 235.44 257.08 275.92 266.95 282.09 258.18 -15.35%
EPS 3.50 5.28 7.10 11.85 -7.73 -9.09 -8.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5515 0.5724 0.5828 0.5713 0.5564 0.5678 0.5673 -1.86%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.64 0.45 0.62 0.39 0.35 0.42 0.62 -
P/RPS 0.09 0.05 0.06 0.04 0.04 0.04 0.06 31.06%
P/EPS 4.92 2.30 2.35 0.89 -1.22 -1.24 -2.07 -
EY 20.34 43.56 42.52 112.82 -82.10 -80.38 -48.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.21 0.29 0.18 0.17 0.20 0.29 4.55%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 24/02/10 26/11/09 28/08/09 29/05/09 26/02/09 28/11/08 -
Price 0.68 0.55 0.79 0.72 0.40 0.43 0.58 -
P/RPS 0.09 0.06 0.08 0.07 0.04 0.04 0.06 31.06%
P/EPS 5.22 2.81 3.00 1.64 -1.39 -1.27 -1.94 -
EY 19.14 35.64 33.37 61.11 -71.83 -78.51 -51.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.36 0.34 0.19 0.20 0.28 11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment