[ENCORP] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
15-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 36.1%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 414,597 127,391 144,406 146,588 41.41%
PBT 12,210 4,991 2,723 9,655 8.14%
Tax -7,465 -28 1,128 19 -
NP 4,745 4,963 3,851 9,674 -21.13%
-
NP to SH 4,745 4,963 3,851 9,674 -21.13%
-
Tax Rate 61.14% 0.56% -41.42% -0.20% -
Total Cost 409,852 122,428 140,555 136,914 44.12%
-
Net Worth 210,344 130,251 127,837 79,937 38.05%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 4,002 3,306 399 -
Div Payout % - 80.65% 85.87% 4.13% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 210,344 130,251 127,837 79,937 38.05%
NOSH 226,176 79,908 79,898 39,968 78.20%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.14% 3.90% 2.67% 6.60% -
ROE 2.26% 3.81% 3.01% 12.10% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 183.31 159.42 180.74 366.76 -20.64%
EPS 2.10 6.21 4.82 24.20 -55.72%
DPS 0.00 5.00 4.14 1.00 -
NAPS 0.93 1.63 1.60 2.00 -22.52%
Adjusted Per Share Value based on latest NOSH - 39,968
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 130.97 40.24 45.62 46.31 41.41%
EPS 1.50 1.57 1.22 3.06 -21.15%
DPS 0.00 1.26 1.04 0.13 -
NAPS 0.6645 0.4115 0.4038 0.2525 38.06%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 22/08/02 27/08/01 15/08/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment