[ENCORP] YoY TTM Result on 30-Jun-2003 [#2]

Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -34.68%
YoY- -4.39%
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 116,434 444,703 380,728 414,597 127,391 144,406 146,588 -3.76%
PBT -23,870 12,167 9,516 12,210 4,991 2,723 9,655 -
Tax 2,864 -1,277 -6,526 -7,465 -28 1,128 19 130.60%
NP -21,006 10,890 2,990 4,745 4,963 3,851 9,674 -
-
NP to SH -20,918 10,890 2,990 4,745 4,963 3,851 9,674 -
-
Tax Rate - 10.50% 68.58% 61.14% 0.56% -41.42% -0.20% -
Total Cost 137,440 433,813 377,738 409,852 122,428 140,555 136,914 0.06%
-
Net Worth 344,701 158,764 231,585 210,344 130,251 127,837 79,937 27.56%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - 4,002 3,306 399 -
Div Payout % - - - - 80.65% 85.87% 4.13% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 344,701 158,764 231,585 210,344 130,251 127,837 79,937 27.56%
NOSH 223,832 223,612 222,678 226,176 79,908 79,898 39,968 33.24%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -18.04% 2.45% 0.79% 1.14% 3.90% 2.67% 6.60% -
ROE -6.07% 6.86% 1.29% 2.26% 3.81% 3.01% 12.10% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 52.02 198.87 170.98 183.31 159.42 180.74 366.76 -27.77%
EPS -9.35 4.87 1.34 2.10 6.21 4.82 24.20 -
DPS 0.00 0.00 0.00 0.00 5.00 4.14 1.00 -
NAPS 1.54 0.71 1.04 0.93 1.63 1.60 2.00 -4.26%
Adjusted Per Share Value based on latest NOSH - 226,176
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 36.78 140.48 120.27 130.97 40.24 45.62 46.31 -3.76%
EPS -6.61 3.44 0.94 1.50 1.57 1.22 3.06 -
DPS 0.00 0.00 0.00 0.00 1.26 1.04 0.13 -
NAPS 1.0889 0.5015 0.7316 0.6645 0.4115 0.4038 0.2525 27.56%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 17/08/06 26/08/05 17/08/04 28/08/03 22/08/02 27/08/01 15/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment