[ENCORP] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -0.24%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 514,046 127,233 137,210 153,752 49.52%
PBT 12,316 6,425 2,106 9,688 8.32%
Tax -7,950 -1,479 875 -37 498.94%
NP 4,366 4,946 2,981 9,651 -23.23%
-
NP to SH 4,366 4,946 2,981 9,651 -23.23%
-
Tax Rate 64.55% 23.02% -41.55% 0.38% -
Total Cost 509,680 122,287 134,229 144,101 52.36%
-
Net Worth 199,279 125,622 79,682 98,978 26.27%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - 4,002 3,306 399 -
Div Payout % - 80.93% 110.93% 4.14% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 199,279 125,622 79,682 98,978 26.27%
NOSH 211,999 79,508 79,682 61,477 51.08%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.85% 3.89% 2.17% 6.28% -
ROE 2.19% 3.94% 3.74% 9.75% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 242.47 160.03 172.20 250.10 -1.02%
EPS 2.06 6.22 3.74 15.70 -49.18%
DPS 0.00 5.00 4.15 0.65 -
NAPS 0.94 1.58 1.00 1.61 -16.42%
Adjusted Per Share Value based on latest NOSH - 61,477
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 162.39 40.19 43.34 48.57 49.53%
EPS 1.38 1.56 0.94 3.05 -23.22%
DPS 0.00 1.26 1.04 0.13 -
NAPS 0.6295 0.3968 0.2517 0.3127 26.26%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 18/11/03 29/11/02 21/11/01 23/11/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment