[KIALIM] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 38.84%
YoY- 1678.57%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 68,437 67,152 63,216 67,809 51,476 48,320 59,935 2.23%
PBT 4,457 5,181 3,779 9,067 -574 -2,260 3,860 2.42%
Tax 2,891 296 -2 -6 0 0 0 -
NP 7,348 5,477 3,777 9,061 -574 -2,260 3,860 11.32%
-
NP to SH 7,348 5,477 3,777 9,061 -574 -2,260 3,860 11.32%
-
Tax Rate -64.86% -5.71% 0.05% 0.07% - - 0.00% -
Total Cost 61,089 61,675 59,439 58,748 52,050 50,580 56,075 1.43%
-
Net Worth 81,590 74,245 68,763 64,991 56,022 56,487 55,540 6.61%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 81,590 74,245 68,763 64,991 56,022 56,487 55,540 6.61%
NOSH 61,938 61,938 61,938 61,938 62,040 61,924 61,718 0.05%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 10.74% 8.16% 5.97% 13.36% -1.12% -4.68% 6.44% -
ROE 9.01% 7.38% 5.49% 13.94% -1.02% -4.00% 6.95% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 110.49 108.42 102.06 109.48 82.97 78.03 97.11 2.17%
EPS 11.86 8.84 6.10 14.63 -0.93 -3.65 6.25 11.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3173 1.1987 1.1102 1.0493 0.903 0.9122 0.8999 6.55%
Adjusted Per Share Value based on latest NOSH - 61,938
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 110.49 108.42 102.06 109.48 83.11 78.01 96.77 2.23%
EPS 11.86 8.84 6.10 14.63 -0.93 -3.65 6.23 11.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3173 1.1987 1.1102 1.0493 0.9045 0.912 0.8967 6.61%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.51 0.545 0.33 0.31 0.35 0.34 0.30 -
P/RPS 0.46 0.50 0.32 0.28 0.42 0.44 0.31 6.79%
P/EPS 4.30 6.16 5.41 2.12 -37.83 -9.32 4.80 -1.81%
EY 23.26 16.23 18.48 47.19 -2.64 -10.73 20.85 1.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.30 0.30 0.39 0.37 0.33 2.82%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 29/05/14 30/05/13 30/05/12 30/05/11 26/05/10 27/05/09 -
Price 0.615 0.62 0.36 0.35 0.21 0.35 0.30 -
P/RPS 0.56 0.57 0.35 0.32 0.25 0.45 0.31 10.35%
P/EPS 5.18 7.01 5.90 2.39 -22.70 -9.59 4.80 1.27%
EY 19.29 14.26 16.94 41.80 -4.41 -10.43 20.85 -1.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.32 0.33 0.23 0.38 0.33 6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment