[HSL] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 16.0%
YoY- -7.05%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 309,617 252,533 170,100 142,044 148,739 41,671 -2.08%
PBT 36,777 26,173 14,186 10,217 9,595 4,069 -2.28%
Tax -10,288 -7,872 -4,292 -3,074 -1,910 -4,069 -0.97%
NP 26,489 18,301 9,894 7,143 7,685 0 -100.00%
-
NP to SH 26,489 18,301 9,894 7,143 7,685 0 -100.00%
-
Tax Rate 27.97% 30.08% 30.26% 30.09% 19.91% 100.00% -
Total Cost 283,128 234,232 160,206 134,901 141,054 41,671 -1.99%
-
Net Worth 158,404 142,736 131,461 124,590 119,282 115,971 -0.32%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 13,102 4,417 - - - - -100.00%
Div Payout % 49.46% 24.14% - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 158,404 142,736 131,461 124,590 119,282 115,971 -0.32%
NOSH 115,868 73,198 74,693 75,054 74,551 49,987 -0.88%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.56% 7.25% 5.82% 5.03% 5.17% 0.00% -
ROE 16.72% 12.82% 7.53% 5.73% 6.44% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 267.21 345.00 227.73 189.25 199.51 83.36 -1.21%
EPS 22.86 25.00 13.25 9.52 10.31 0.00 -100.00%
DPS 11.31 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3671 1.95 1.76 1.66 1.60 2.32 0.55%
Adjusted Per Share Value based on latest NOSH - 75,054
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 53.14 43.34 29.19 24.38 25.53 7.15 -2.08%
EPS 4.55 3.14 1.70 1.23 1.32 0.00 -100.00%
DPS 2.25 0.76 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2719 0.245 0.2256 0.2138 0.2047 0.199 -0.32%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.58 0.55 0.39 0.38 0.59 0.00 -
P/RPS 0.22 0.16 0.17 0.20 0.30 0.00 -100.00%
P/EPS 2.54 2.20 2.94 3.99 5.72 0.00 -100.00%
EY 39.42 45.46 33.96 25.04 17.47 0.00 -100.00%
DY 19.50 10.91 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 0.28 0.22 0.23 0.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/04 17/11/03 27/11/02 29/11/01 20/11/00 - -
Price 0.60 0.78 0.39 0.42 0.56 0.00 -
P/RPS 0.22 0.23 0.17 0.22 0.28 0.00 -100.00%
P/EPS 2.62 3.12 2.94 4.41 5.43 0.00 -100.00%
EY 38.10 32.05 33.96 22.66 18.41 0.00 -100.00%
DY 18.85 7.69 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.40 0.22 0.25 0.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment