[ANNJOO] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
03-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 61.33%
YoY- 198.87%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 1,859,482 2,340,948 1,874,356 1,727,957 1,488,666 2,512,067 1,522,271 3.38%
PBT -10,056 -45,806 108,683 198,687 -286,876 470,869 158,264 -
Tax 8,113 26,891 -25,955 -16,365 98,996 -70,517 -12,165 -
NP -1,943 -18,915 82,728 182,322 -187,880 400,352 146,099 -
-
NP to SH -1,881 -19,832 82,560 180,632 -182,704 408,404 119,289 -
-
Tax Rate - - 23.88% 8.24% - 14.98% 7.69% -
Total Cost 1,861,425 2,359,863 1,791,628 1,545,635 1,676,546 2,111,715 1,376,172 5.15%
-
Net Worth 1,041,311 1,054,071 1,109,914 1,004,776 852,297 1,093,210 673,499 7.52%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 17,583 52,047 60,296 - 103,323 60,693 -
Div Payout % - 0.00% 63.04% 33.38% - 25.30% 50.88% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,041,311 1,054,071 1,109,914 1,004,776 852,297 1,093,210 673,499 7.52%
NOSH 498,235 501,938 502,223 502,388 504,318 513,244 336,749 6.74%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -0.10% -0.81% 4.41% 10.55% -12.62% 15.94% 9.60% -
ROE -0.18% -1.88% 7.44% 17.98% -21.44% 37.36% 17.71% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 373.21 466.38 373.21 343.95 295.18 489.45 452.05 -3.14%
EPS -0.38 -3.95 16.44 35.95 -36.23 79.57 35.42 -
DPS 0.00 3.50 10.34 12.00 0.00 20.13 18.02 -
NAPS 2.09 2.10 2.21 2.00 1.69 2.13 2.00 0.73%
Adjusted Per Share Value based on latest NOSH - 502,388
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 258.64 325.61 260.71 240.35 207.07 349.42 211.74 3.38%
EPS -0.26 -2.76 11.48 25.12 -25.41 56.81 16.59 -
DPS 0.00 2.45 7.24 8.39 0.00 14.37 8.44 -
NAPS 1.4484 1.4662 1.5438 1.3976 1.1855 1.5206 0.9368 7.52%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.32 1.67 2.80 2.40 1.91 3.82 3.76 -
P/RPS 0.35 0.36 0.75 0.70 0.65 0.78 0.83 -13.39%
P/EPS -349.64 -42.27 17.03 6.68 -5.27 4.80 10.61 -
EY -0.29 -2.37 5.87 14.98 -18.97 20.83 9.42 -
DY 0.00 2.10 3.69 5.00 0.00 5.27 4.79 -
P/NAPS 0.63 0.80 1.27 1.20 1.13 1.79 1.88 -16.64%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 26/08/11 03/08/10 25/08/09 07/08/08 15/08/07 -
Price 1.18 1.52 2.50 2.57 2.30 3.68 3.48 -
P/RPS 0.32 0.33 0.67 0.75 0.78 0.75 0.77 -13.60%
P/EPS -312.56 -38.47 15.21 7.15 -6.35 4.62 9.82 -
EY -0.32 -2.60 6.58 13.99 -15.75 21.62 10.18 -
DY 0.00 2.30 4.14 4.67 0.00 5.47 5.18 -
P/NAPS 0.56 0.72 1.13 1.29 1.36 1.73 1.74 -17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment