[ANNJOO] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
03-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 170.88%
YoY- 406.63%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 995,064 1,215,492 1,111,864 1,069,378 644,426 1,377,813 813,604 3.40%
PBT 9,232 -17,843 92,696 123,893 -38,451 353,511 95,028 -32.17%
Tax 2,190 12,341 -17,172 -10,548 285 -69,446 -13,597 -
NP 11,422 -5,502 75,524 113,345 -38,166 284,065 81,431 -27.89%
-
NP to SH 11,422 -5,960 75,004 112,371 -36,647 285,456 69,505 -25.97%
-
Tax Rate -23.72% - 18.53% 8.51% - 19.64% 14.31% -
Total Cost 983,642 1,220,994 1,036,340 956,033 682,592 1,093,748 732,173 5.03%
-
Net Worth 1,047,016 1,051,764 1,109,360 1,004,657 849,566 1,097,709 674,151 7.60%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - 20,078 30,139 - 61,842 26,966 -
Div Payout % - - 26.77% 26.82% - 21.66% 38.80% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,047,016 1,051,764 1,109,360 1,004,657 849,566 1,097,709 674,151 7.60%
NOSH 500,964 500,840 501,973 502,328 502,702 515,356 337,075 6.82%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.15% -0.45% 6.79% 10.60% -5.92% 20.62% 10.01% -
ROE 1.09% -0.57% 6.76% 11.19% -4.31% 26.00% 10.31% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 198.63 242.69 221.50 212.88 128.19 267.35 241.37 -3.19%
EPS 2.28 -1.19 14.94 22.37 -7.29 55.39 13.74 -25.85%
DPS 0.00 0.00 4.00 6.00 0.00 12.00 8.00 -
NAPS 2.09 2.10 2.21 2.00 1.69 2.13 2.00 0.73%
Adjusted Per Share Value based on latest NOSH - 502,388
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 137.59 168.06 153.74 147.86 89.10 190.51 112.50 3.40%
EPS 1.58 -0.82 10.37 15.54 -5.07 39.47 9.61 -25.96%
DPS 0.00 0.00 2.78 4.17 0.00 8.55 3.73 -
NAPS 1.4477 1.4543 1.5339 1.3891 1.1747 1.5178 0.9321 7.60%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.32 1.67 2.80 2.40 1.91 3.82 3.76 -
P/RPS 0.66 0.69 1.26 1.13 1.49 1.43 1.56 -13.34%
P/EPS 57.89 -140.34 18.74 10.73 -26.20 6.90 18.23 21.21%
EY 1.73 -0.71 5.34 9.32 -3.82 14.50 5.48 -17.46%
DY 0.00 0.00 1.43 2.50 0.00 3.14 2.13 -
P/NAPS 0.63 0.80 1.27 1.20 1.13 1.79 1.88 -16.64%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 26/08/11 03/08/10 25/08/09 07/08/08 15/08/07 -
Price 1.18 1.52 2.50 2.57 2.30 3.68 3.48 -
P/RPS 0.59 0.63 1.13 1.21 1.79 1.38 1.44 -13.80%
P/EPS 51.75 -127.73 16.73 11.49 -31.55 6.64 16.88 20.50%
EY 1.93 -0.78 5.98 8.70 -3.17 15.05 5.93 -17.04%
DY 0.00 0.00 1.60 2.33 0.00 3.26 2.30 -
P/NAPS 0.56 0.72 1.13 1.29 1.36 1.73 1.74 -17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment