[PUNCAK] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 33.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 569,654 562,748 453,756 341,921 0 -100.00%
PBT 182,484 176,274 138,746 96,743 0 -100.00%
Tax -53,847 -26,368 0 0 0 -100.00%
NP 128,637 149,906 138,746 96,743 0 -100.00%
-
NP to SH 128,637 149,906 138,746 96,743 0 -100.00%
-
Tax Rate 29.51% 14.96% 0.00% 0.00% - -
Total Cost 441,017 412,842 315,010 245,178 0 -100.00%
-
Net Worth 1,032,644 876,417 896,566 500,206 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,032,644 876,417 896,566 500,206 0 -100.00%
NOSH 439,423 438,208 437,349 250,103 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 22.58% 26.64% 30.58% 28.29% 0.00% -
ROE 12.46% 17.10% 15.48% 19.34% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 129.64 128.42 103.75 136.71 0.00 -100.00%
EPS 29.27 34.21 31.72 38.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.00 2.05 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 250,103
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 127.36 125.82 101.45 76.45 0.00 -100.00%
EPS 28.76 33.52 31.02 21.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3088 1.9595 2.0045 1.1184 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 8.00 7.63 7.43 11.83 0.00 -
P/RPS 6.17 5.94 7.16 8.65 0.00 -100.00%
P/EPS 27.33 22.30 23.42 30.58 0.00 -100.00%
EY 3.66 4.48 4.27 3.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 3.82 3.62 5.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 21/08/02 28/08/01 28/08/00 - -
Price 8.57 7.89 8.31 7.23 0.00 -
P/RPS 6.61 6.14 8.01 5.29 0.00 -100.00%
P/EPS 29.28 23.06 26.19 18.69 0.00 -100.00%
EY 3.42 4.34 3.82 5.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.95 4.05 3.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment