[TRANMIL] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 188,120 182,987 133,286 52,488 -1.30%
PBT 34,856 31,034 19,430 5,458 -1.89%
Tax -15,941 -10,923 -6,214 -398 -3.73%
NP 18,915 20,111 13,216 5,060 -1.34%
-
NP to SH 18,915 20,111 13,216 4,177 -1.54%
-
Tax Rate 45.73% 35.20% 31.98% 7.29% -
Total Cost 169,205 162,876 120,070 47,428 -1.30%
-
Net Worth 205,100 216,980 87,697 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 2,789 2,308 - - -100.00%
Div Payout % 14.75% 11.48% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 205,100 216,980 87,697 0 -100.00%
NOSH 102,550 93,931 43,848 39,842 -0.96%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.05% 10.99% 9.92% 9.64% -
ROE 9.22% 9.27% 15.07% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 183.44 194.81 303.97 131.74 -0.34%
EPS 18.44 21.41 30.14 10.48 -0.58%
DPS 2.72 2.46 0.00 0.00 -100.00%
NAPS 2.00 2.31 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,842
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 69.66 67.76 49.36 19.44 -1.30%
EPS 7.00 7.45 4.89 1.55 -1.54%
DPS 1.03 0.85 0.00 0.00 -100.00%
NAPS 0.7595 0.8035 0.3248 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 29/08/01 28/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment