[NAKA] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -1.74%
YoY- -706.65%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 5,489 20,113 19,572 28,930 82,550 100,714 130,340 -40.98%
PBT -7,846 -26,457 -27,538 -15,154 -1,879 170 1,080 -
Tax 0 -1 -101 -3 0 0 0 -
NP -7,846 -26,458 -27,639 -15,157 -1,879 170 1,080 -
-
NP to SH -7,846 -26,458 -27,639 -15,157 -1,879 170 1,080 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 13,335 46,571 47,211 44,087 84,429 100,544 129,260 -31.49%
-
Net Worth 28,240 36,022 62,684 90,440 105,047 111,550 105,406 -19.69%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 28,240 36,022 62,684 90,440 105,047 111,550 105,406 -19.69%
NOSH 55,373 55,419 55,473 55,485 55,287 57,500 54,333 0.31%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -142.94% -131.55% -141.22% -52.39% -2.28% 0.17% 0.83% -
ROE -27.78% -73.45% -44.09% -16.76% -1.79% 0.15% 1.02% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 9.91 36.29 35.28 52.14 149.31 175.15 239.89 -41.17%
EPS -14.17 -47.74 -49.82 -27.32 -3.40 0.30 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.65 1.13 1.63 1.90 1.94 1.94 -19.94%
Adjusted Per Share Value based on latest NOSH - 55,485
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 9.91 36.30 35.32 52.21 148.98 181.76 235.23 -40.98%
EPS -14.16 -47.75 -49.88 -27.35 -3.39 0.31 1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5097 0.6501 1.1313 1.6322 1.8958 2.0132 1.9023 -19.69%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.70 0.91 0.34 0.31 0.60 0.69 0.91 -
P/RPS 7.06 2.51 0.96 0.59 0.40 0.39 0.38 62.67%
P/EPS -4.94 -1.91 -0.68 -1.13 -17.65 233.38 45.78 -
EY -20.24 -52.46 -146.54 -88.12 -5.66 0.43 2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.40 0.30 0.19 0.32 0.36 0.47 19.49%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 22/08/07 17/08/06 17/08/05 01/09/04 26/08/03 21/08/02 -
Price 0.98 0.86 0.34 0.35 0.56 1.17 0.85 -
P/RPS 9.89 2.37 0.96 0.67 0.38 0.67 0.35 74.43%
P/EPS -6.92 -1.80 -0.68 -1.28 -16.48 395.74 42.76 -
EY -14.46 -55.51 -146.54 -78.05 -6.07 0.25 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.32 0.30 0.21 0.29 0.60 0.44 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment