[BIG] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 28.27%
YoY- 151.64%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 39,715 32,659 29,684 44,989 41,646 41,507 52,266 -4.47%
PBT 4,362 870 -2,450 2,067 -3,311 -9,061 -2,362 -
Tax -362 -598 397 -842 939 1,669 -266 5.26%
NP 4,000 272 -2,053 1,225 -2,372 -7,392 -2,628 -
-
NP to SH 4,000 272 -2,053 1,225 -2,372 -7,392 -2,628 -
-
Tax Rate 8.30% 68.74% - 40.74% - - - -
Total Cost 35,715 32,387 31,737 43,764 44,018 48,899 54,894 -6.91%
-
Net Worth 38,723 28,566 28,566 27,412 31,259 33,664 40,878 -0.89%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 38,723 28,566 28,566 27,412 31,259 33,664 40,878 -0.89%
NOSH 63,481 52,901 52,901 48,092 48,092 48,092 48,092 4.73%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 10.07% 0.83% -6.92% 2.72% -5.70% -17.81% -5.03% -
ROE 10.33% 0.95% -7.19% 4.47% -7.59% -21.96% -6.43% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 62.56 61.74 56.11 93.55 86.60 86.31 108.68 -8.78%
EPS 6.30 0.51 -3.88 2.55 -4.93 -15.37 -5.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.54 0.54 0.57 0.65 0.70 0.85 -5.37%
Adjusted Per Share Value based on latest NOSH - 48,092
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 62.50 51.40 46.72 70.80 65.54 65.32 82.25 -4.47%
EPS 6.29 0.43 -3.23 1.93 -3.73 -11.63 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6094 0.4496 0.4496 0.4314 0.492 0.5298 0.6433 -0.89%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.635 1.09 0.38 0.32 0.28 0.40 0.49 -
P/RPS 1.02 1.77 0.68 0.34 0.32 0.46 0.45 14.60%
P/EPS 10.08 211.99 -9.79 12.56 -5.68 -2.60 -8.97 -
EY 9.92 0.47 -10.21 7.96 -17.62 -38.43 -11.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 2.02 0.70 0.56 0.43 0.57 0.58 10.21%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 29/11/17 29/11/16 -
Price 0.63 1.12 0.425 0.315 0.305 0.39 0.40 -
P/RPS 1.01 1.81 0.76 0.34 0.35 0.45 0.37 18.20%
P/EPS 10.00 217.83 -10.95 12.37 -6.18 -2.54 -7.32 -
EY 10.00 0.46 -9.13 8.09 -16.17 -39.41 -13.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 2.07 0.79 0.55 0.47 0.56 0.47 13.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment