[BIG] YoY TTM Result on 31-Dec-2018 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 128.29%
YoY- 110.33%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 35,250 29,651 39,643 46,837 38,221 50,011 67,392 -10.22%
PBT 2,266 -1,455 99 -268 -8,162 -4,655 2,917 -4.11%
Tax -554 202 -887 939 1,669 -218 -498 1.79%
NP 1,712 -1,253 -788 671 -6,493 -4,873 2,419 -5.59%
-
NP to SH 1,712 -1,253 -788 671 -6,493 -4,873 2,419 -5.59%
-
Tax Rate 24.45% - 895.96% - - - 17.07% -
Total Cost 33,538 30,904 40,431 46,166 44,714 54,884 64,973 -10.42%
-
Net Worth 34,985 29,095 26,931 33,183 32,702 38,954 43,763 -3.65%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 34,985 29,095 26,931 33,183 32,702 38,954 43,763 -3.65%
NOSH 52,901 52,901 48,092 48,092 48,092 48,092 48,092 1.59%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 4.86% -4.23% -1.99% 1.43% -16.99% -9.74% 3.59% -
ROE 4.89% -4.31% -2.93% 2.02% -19.85% -12.51% 5.53% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 64.48 56.05 82.43 97.39 79.47 103.99 140.13 -12.12%
EPS 3.13 -2.37 -1.64 1.40 -13.50 -10.13 5.03 -7.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.55 0.56 0.69 0.68 0.81 0.91 -5.69%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 55.47 46.66 62.39 73.71 60.15 78.70 106.06 -10.23%
EPS 2.69 -1.97 -1.24 1.06 -10.22 -7.67 3.81 -5.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5506 0.4579 0.4238 0.5222 0.5147 0.613 0.6887 -3.65%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.87 0.455 0.35 0.325 0.36 0.42 0.59 -
P/RPS 1.35 0.81 0.42 0.33 0.45 0.40 0.42 21.46%
P/EPS 27.78 -19.21 -21.36 23.29 -2.67 -4.15 11.73 15.43%
EY 3.60 -5.21 -4.68 4.29 -37.50 -24.13 8.53 -13.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.83 0.63 0.47 0.53 0.52 0.65 13.08%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 26/02/21 26/02/20 26/02/19 21/02/18 28/02/17 15/02/16 -
Price 0.71 0.545 0.34 0.355 0.39 0.46 0.655 -
P/RPS 1.10 0.97 0.41 0.36 0.49 0.44 0.47 15.21%
P/EPS 22.67 -23.01 -20.75 25.44 -2.89 -4.54 13.02 9.67%
EY 4.41 -4.35 -4.82 3.93 -34.62 -22.03 7.68 -8.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.99 0.61 0.51 0.57 0.57 0.72 7.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment