[KOMARK] YoY TTM Result on 31-Jan-2007 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- 8.02%
YoY- 107.56%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 112,319 117,199 115,681 106,499 101,930 103,851 83,510 5.05%
PBT 2,774 938 3,036 1,383 2,246 3,745 846 21.86%
Tax -709 -601 -802 -642 -1,816 -1,977 4 -
NP 2,065 337 2,234 741 430 1,768 850 15.92%
-
NP to SH 2,065 337 2,234 741 357 1,768 850 15.92%
-
Tax Rate 25.56% 64.07% 26.42% 46.42% 80.85% 52.79% -0.47% -
Total Cost 110,254 116,862 113,447 105,758 101,500 102,083 82,660 4.91%
-
Net Worth 115,374 118,260 110,876 108,229 106,961 104,416 105,810 1.45%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 115,374 118,260 110,876 108,229 106,961 104,416 105,810 1.45%
NOSH 79,568 81,000 79,767 78,999 79,230 80,943 81,392 -0.37%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 1.84% 0.29% 1.93% 0.70% 0.42% 1.70% 1.02% -
ROE 1.79% 0.28% 2.01% 0.68% 0.33% 1.69% 0.80% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 141.16 144.69 145.02 134.81 128.65 128.30 102.60 5.45%
EPS 2.60 0.42 2.80 0.94 0.45 2.18 1.04 16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.39 1.37 1.35 1.29 1.30 1.83%
Adjusted Per Share Value based on latest NOSH - 78,999
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 48.64 50.75 50.10 46.12 44.14 44.97 36.16 5.06%
EPS 0.89 0.15 0.97 0.32 0.15 0.77 0.37 15.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4996 0.5121 0.4802 0.4687 0.4632 0.4522 0.4582 1.45%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.34 0.15 0.27 0.39 0.36 0.53 0.78 -
P/RPS 0.24 0.10 0.19 0.29 0.28 0.41 0.76 -17.46%
P/EPS 13.10 36.05 9.64 41.58 79.90 24.26 74.69 -25.16%
EY 7.63 2.77 10.37 2.41 1.25 4.12 1.34 33.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.10 0.19 0.28 0.27 0.41 0.60 -14.75%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/03/10 26/03/09 26/03/08 30/03/07 30/03/06 30/03/05 30/03/04 -
Price 0.28 0.17 0.25 0.41 0.34 0.47 0.74 -
P/RPS 0.20 0.12 0.17 0.30 0.26 0.37 0.72 -19.20%
P/EPS 10.79 40.86 8.93 43.71 75.46 21.52 70.86 -26.90%
EY 9.27 2.45 11.20 2.29 1.33 4.65 1.41 36.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.12 0.18 0.30 0.25 0.36 0.57 -16.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment