[KOMARK] YoY TTM Result on 31-Jan-2010 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ- 1285.91%
YoY- 512.76%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 134,029 118,531 114,193 112,319 117,199 115,681 106,499 3.90%
PBT 1,995 2,309 2,428 2,774 938 3,036 1,383 6.29%
Tax -1,566 -788 -660 -709 -601 -802 -642 16.00%
NP 429 1,521 1,768 2,065 337 2,234 741 -8.69%
-
NP to SH 429 1,521 1,768 2,065 337 2,234 741 -8.69%
-
Tax Rate 78.50% 34.13% 27.18% 25.56% 64.07% 26.42% 46.42% -
Total Cost 133,600 117,010 112,425 110,254 116,862 113,447 105,758 3.96%
-
Net Worth 120,800 119,200 116,575 115,374 118,260 110,876 108,229 1.84%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 120,800 119,200 116,575 115,374 118,260 110,876 108,229 1.84%
NOSH 80,000 80,000 79,846 79,568 81,000 79,767 78,999 0.20%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 0.32% 1.28% 1.55% 1.84% 0.29% 1.93% 0.70% -
ROE 0.36% 1.28% 1.52% 1.79% 0.28% 2.01% 0.68% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 167.54 148.16 143.02 141.16 144.69 145.02 134.81 3.68%
EPS 0.54 1.90 2.21 2.60 0.42 2.80 0.94 -8.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.49 1.46 1.45 1.46 1.39 1.37 1.63%
Adjusted Per Share Value based on latest NOSH - 79,568
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 58.04 51.33 49.45 48.64 50.75 50.10 46.12 3.90%
EPS 0.19 0.66 0.77 0.89 0.15 0.97 0.32 -8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5231 0.5162 0.5048 0.4996 0.5121 0.4802 0.4687 1.84%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.325 0.29 0.26 0.34 0.15 0.27 0.39 -
P/RPS 0.19 0.20 0.18 0.24 0.10 0.19 0.29 -6.79%
P/EPS 60.61 15.25 11.74 13.10 36.05 9.64 41.58 6.47%
EY 1.65 6.56 8.52 7.63 2.77 10.37 2.41 -6.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.18 0.23 0.10 0.19 0.28 -3.93%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 27/03/13 26/03/12 29/03/11 30/03/10 26/03/09 26/03/08 30/03/07 -
Price 0.345 0.28 0.28 0.28 0.17 0.25 0.41 -
P/RPS 0.21 0.19 0.20 0.20 0.12 0.17 0.30 -5.76%
P/EPS 64.34 14.73 12.65 10.79 40.86 8.93 43.71 6.64%
EY 1.55 6.79 7.91 9.27 2.45 11.20 2.29 -6.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.19 0.19 0.12 0.18 0.30 -4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment