[CME] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 91.02%
YoY- 599.23%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 21,108 11,220 96,292 129,047 11,537 7,676 13,129 8.23%
PBT 1,069 -1,341 6,386 9,235 -1,563 -2,397 -4,633 -
Tax -2 -139 -1,944 -1,432 0 0 -127 -49.91%
NP 1,067 -1,480 4,442 7,803 -1,563 -2,397 -4,760 -
-
NP to SH 1,067 -1,480 4,442 7,803 -1,563 -2,397 -4,760 -
-
Tax Rate 0.19% - 30.44% 15.51% - - - -
Total Cost 20,041 12,700 91,850 121,244 13,100 10,073 17,889 1.91%
-
Net Worth 312,500 39,406 3,983 36,105 28,399 29,636 17,619 61.45%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 312,500 39,406 3,983 36,105 28,399 29,636 17,619 61.45%
NOSH 3,125,000 406,250 39,444 40,117 40,000 40,049 22,024 128.29%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 5.05% -13.19% 4.61% 6.05% -13.55% -31.23% -36.26% -
ROE 0.34% -3.76% 111.50% 21.61% -5.50% -8.09% -27.02% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.68 2.76 244.12 321.67 28.84 19.17 59.61 -52.53%
EPS 0.03 -0.36 11.26 19.45 -3.91 -5.99 -21.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.097 0.101 0.90 0.71 0.74 0.80 -29.27%
Adjusted Per Share Value based on latest NOSH - 40,117
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.01 1.07 9.19 12.31 1.10 0.73 1.25 8.23%
EPS 0.10 -0.14 0.42 0.74 -0.15 -0.23 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2982 0.0376 0.0038 0.0344 0.0271 0.0283 0.0168 61.47%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.05 0.07 0.08 0.07 0.06 0.06 0.10 -
P/RPS 7.40 2.53 0.03 0.02 0.21 0.31 0.17 87.50%
P/EPS 146.44 -19.21 0.71 0.36 -1.54 -1.00 -0.46 -
EY 0.68 -5.20 140.77 277.86 -65.13 -99.75 -216.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.72 0.79 0.08 0.08 0.08 0.13 25.15%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 24/11/09 28/11/08 30/11/07 30/11/06 29/11/05 25/11/04 -
Price 0.05 0.06 0.06 0.07 0.07 0.05 0.10 -
P/RPS 7.40 2.17 0.02 0.02 0.24 0.26 0.17 87.50%
P/EPS 146.44 -16.47 0.53 0.36 -1.79 -0.84 -0.46 -
EY 0.68 -6.07 187.69 277.86 -55.82 -119.70 -216.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.59 0.08 0.10 0.07 0.13 25.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment