[ASTEEL] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
17-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 0.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 232,168 180,637 132,060 129,554 90,707 26.46%
PBT 14,639 18,783 10,902 12,000 7,419 18.50%
Tax -4,948 -4,698 -2,004 -1,575 -816 56.87%
NP 9,691 14,085 8,898 10,425 6,603 10.05%
-
NP to SH 9,691 14,085 8,898 10,425 6,603 10.05%
-
Tax Rate 33.80% 25.01% 18.38% 13.12% 11.00% -
Total Cost 222,477 166,552 123,162 119,129 84,104 27.51%
-
Net Worth 96,471 89,823 73,657 67,836 60,025 12.58%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,158 2,063 3,000 3,001 2,252 8.81%
Div Payout % 32.59% 14.65% 33.72% 28.79% 34.12% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 96,471 89,823 73,657 67,836 60,025 12.58%
NOSH 63,468 62,377 40,031 40,016 30,012 20.57%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.17% 7.80% 6.74% 8.05% 7.28% -
ROE 10.05% 15.68% 12.08% 15.37% 11.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 365.80 289.59 329.89 323.75 302.23 4.88%
EPS 15.27 22.58 22.23 26.05 22.00 -8.71%
DPS 4.98 3.31 7.50 7.50 7.51 -9.75%
NAPS 1.52 1.44 1.84 1.6952 2.00 -6.62%
Adjusted Per Share Value based on latest NOSH - 40,016
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 47.88 37.25 27.24 26.72 18.71 26.45%
EPS 2.00 2.90 1.84 2.15 1.36 10.11%
DPS 0.65 0.43 0.62 0.62 0.46 9.02%
NAPS 0.199 0.1853 0.1519 0.1399 0.1238 12.58%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.85 0.72 0.90 0.77 1.86 -
P/RPS 0.23 0.25 0.27 0.24 0.62 -21.94%
P/EPS 5.57 3.19 4.05 2.96 8.45 -9.88%
EY 17.96 31.36 24.70 33.83 11.83 10.99%
DY 5.85 4.59 8.33 9.74 4.04 9.68%
P/NAPS 0.56 0.50 0.49 0.45 0.93 -11.90%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/04/04 05/05/03 26/04/02 17/04/01 - -
Price 0.84 0.69 1.00 0.75 0.00 -
P/RPS 0.23 0.24 0.30 0.23 0.00 -
P/EPS 5.50 3.06 4.50 2.88 0.00 -
EY 18.18 32.73 22.23 34.74 0.00 -
DY 5.92 4.79 7.50 10.00 0.00 -
P/NAPS 0.55 0.48 0.54 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment