[ZECON] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -7.0%
YoY- 38.64%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 316,051 285,977 164,299 193,665 191,276 124,481 133,001 15.51%
PBT 42,746 126,494 -21,976 -17,445 -11,717 2,505 3,649 50.67%
Tax -14,839 -9,192 -3,414 -7,319 -8,793 -5,821 -2,523 34.33%
NP 27,907 117,302 -25,390 -24,764 -20,510 -3,316 1,126 70.70%
-
NP to SH -8,926 51,459 -26,098 -17,323 -28,233 -2,126 1,373 -
-
Tax Rate 34.71% 7.27% - - - 232.38% 69.14% -
Total Cost 288,144 168,675 189,689 218,429 211,786 127,797 131,875 13.90%
-
Net Worth 243,930 98,857 46,193 74,093 0 142,921 146,773 8.83%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 243,930 98,857 46,193 74,093 0 142,921 146,773 8.83%
NOSH 131,016 119,106 118,444 119,504 118,832 119,101 119,328 1.56%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.83% 41.02% -15.45% -12.79% -10.72% -2.66% 0.85% -
ROE -3.66% 52.05% -56.50% -23.38% 0.00% -1.49% 0.94% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 248.77 240.10 138.71 162.06 160.96 104.52 111.46 14.31%
EPS -7.03 43.20 -22.03 -14.50 -23.76 -1.79 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 0.83 0.39 0.62 0.00 1.20 1.23 7.70%
Adjusted Per Share Value based on latest NOSH - 119,504
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 213.58 193.26 111.03 130.87 129.26 84.12 89.88 15.51%
EPS -6.03 34.77 -17.64 -11.71 -19.08 -1.44 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6484 0.6681 0.3122 0.5007 0.00 0.9658 0.9919 8.83%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.615 0.58 0.80 0.82 0.755 0.46 0.50 -
P/RPS 0.25 0.24 0.58 0.51 0.47 0.44 0.45 -9.32%
P/EPS -8.75 1.34 -3.63 -5.66 -3.18 -25.77 43.46 -
EY -11.42 74.49 -27.54 -17.68 -31.47 -3.88 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.70 2.05 1.32 0.00 0.38 0.41 -4.04%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 30/05/17 26/05/16 20/05/15 - 27/05/13 30/05/12 -
Price 0.425 0.615 0.69 0.76 0.00 0.525 0.43 -
P/RPS 0.17 0.26 0.50 0.47 0.00 0.50 0.39 -12.91%
P/EPS -6.05 1.42 -3.13 -5.24 0.00 -29.41 37.37 -
EY -16.53 70.25 -31.93 -19.07 0.00 -3.40 2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.74 1.77 1.23 0.00 0.44 0.35 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment