[ZECON] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 122.25%
YoY- 368.36%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 142,043 483,071 416,476 512,183 316,051 285,977 164,299 -2.21%
PBT 27,013 32,331 21,052 354 42,746 126,494 -21,976 -
Tax -3,330 -8,781 -9,341 39,486 -14,839 -9,192 -3,414 -0.38%
NP 23,683 23,550 11,711 39,840 27,907 117,302 -25,390 -
-
NP to SH -16,942 3,004 4,487 23,954 -8,926 51,459 -26,098 -6.42%
-
Tax Rate 12.33% 27.16% 44.37% -11,154.24% 34.71% 7.27% - -
Total Cost 118,360 459,521 404,765 472,343 288,144 168,675 189,689 -6.99%
-
Net Worth 232,885 253,679 249,324 235,830 243,930 98,857 46,193 28.23%
Dividend
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 232,885 253,679 249,324 235,830 243,930 98,857 46,193 28.23%
NOSH 147,403 144,188 144,118 131,016 131,016 119,106 118,444 3.42%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 16.67% 4.88% 2.81% 7.78% 8.83% 41.02% -15.45% -
ROE -7.27% 1.18% 1.80% 10.16% -3.66% 52.05% -56.50% -
Per Share
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 96.37 335.15 288.98 390.93 248.77 240.10 138.71 -5.44%
EPS -11.49 2.08 3.11 18.28 -7.03 43.20 -22.03 -9.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.76 1.73 1.80 1.92 0.83 0.39 23.99%
Adjusted Per Share Value based on latest NOSH - 131,016
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 95.99 326.45 281.44 346.12 213.58 193.26 111.03 -2.21%
EPS -11.45 2.03 3.03 16.19 -6.03 34.77 -17.64 -6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5738 1.7143 1.6849 1.5937 1.6484 0.6681 0.3122 28.23%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.375 0.45 0.46 0.265 0.615 0.58 0.80 -
P/RPS 0.39 0.13 0.16 0.07 0.25 0.24 0.58 -5.91%
P/EPS -3.26 21.59 14.77 1.45 -8.75 1.34 -3.63 -1.63%
EY -30.65 4.63 6.77 68.99 -11.42 74.49 -27.54 1.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.27 0.15 0.32 0.70 2.05 -28.09%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/11/22 25/11/21 26/11/20 28/05/19 25/05/18 30/05/17 26/05/16 -
Price 0.385 0.46 0.485 0.265 0.425 0.615 0.69 -
P/RPS 0.40 0.14 0.17 0.07 0.17 0.26 0.50 -3.37%
P/EPS -3.35 22.07 15.58 1.45 -6.05 1.42 -3.13 1.04%
EY -29.86 4.53 6.42 68.99 -16.53 70.25 -31.93 -1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.28 0.15 0.22 0.74 1.77 -26.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment