[TGUAN] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -14.43%
YoY- -32.89%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 265,919 208,935 152,470 132,507 126,319 20.43%
PBT 26,866 16,017 9,693 11,846 16,509 12.93%
Tax -2,576 -1,485 -1,232 -1,826 -1,579 13.00%
NP 24,290 14,532 8,461 10,020 14,930 12.92%
-
NP to SH 24,290 14,532 8,461 10,020 14,930 12.92%
-
Tax Rate 9.59% 9.27% 12.71% 15.41% 9.56% -
Total Cost 241,629 194,403 144,009 122,487 111,389 21.34%
-
Net Worth 65,746 95,696 86,583 79,183 67,872 -0.79%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 3,244 - 1,381 - 1,350 24.48%
Div Payout % 13.36% - 16.33% - 9.04% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 65,746 95,696 86,583 79,183 67,872 -0.79%
NOSH 65,746 63,797 63,809 27,619 27,005 24.89%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.13% 6.96% 5.55% 7.56% 11.82% -
ROE 36.94% 15.19% 9.77% 12.65% 22.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 404.46 327.49 238.95 479.75 467.76 -3.56%
EPS 36.94 22.78 13.26 36.28 55.29 -9.58%
DPS 4.94 0.00 2.17 0.00 5.00 -0.30%
NAPS 1.00 1.50 1.3569 2.8669 2.5133 -20.56%
Adjusted Per Share Value based on latest NOSH - 27,619
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 65.75 51.66 37.70 32.76 31.23 20.44%
EPS 6.01 3.59 2.09 2.48 3.69 12.96%
DPS 0.80 0.00 0.34 0.00 0.33 24.76%
NAPS 0.1626 0.2366 0.2141 0.1958 0.1678 -0.78%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 3.06 1.31 1.36 0.99 1.56 -
P/RPS 0.76 0.40 0.57 0.21 0.33 23.17%
P/EPS 8.28 5.75 10.26 2.73 2.82 30.87%
EY 12.07 17.39 9.75 36.64 35.44 -23.59%
DY 1.61 0.00 1.59 0.00 3.21 -15.83%
P/NAPS 3.06 0.87 1.00 0.35 0.62 49.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/08/04 21/08/03 22/08/02 23/08/01 29/08/00 -
Price 2.98 1.47 1.46 1.11 1.38 -
P/RPS 0.74 0.45 0.61 0.23 0.30 25.30%
P/EPS 8.07 6.45 11.01 3.06 2.50 34.01%
EY 12.40 15.50 9.08 32.68 40.06 -25.39%
DY 1.66 0.00 1.48 0.00 3.62 -17.69%
P/NAPS 2.98 0.98 1.08 0.39 0.55 52.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment