[CCK] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -3.8%
YoY- 101.2%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 207,840 182,099 155,877 169,342 68,898 -1.14%
PBT 6,159 4,884 4,713 9,141 4,040 -0.43%
Tax -2,036 -2,120 -1,898 -2,763 -870 -0.88%
NP 4,123 2,764 2,815 6,378 3,170 -0.27%
-
NP to SH 4,123 2,789 2,815 6,378 3,170 -0.27%
-
Tax Rate 33.06% 43.41% 40.27% 30.23% 21.53% -
Total Cost 203,717 179,335 153,062 162,964 65,728 -1.17%
-
Net Worth 82,763 78,097 75,660 75,193 71,958 -0.14%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 716 - - - -
Div Payout % - 25.68% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 82,763 78,097 75,660 75,193 71,958 -0.14%
NOSH 49,558 49,428 49,130 32,979 33,008 -0.42%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.98% 1.52% 1.81% 3.77% 4.60% -
ROE 4.98% 3.57% 3.72% 8.48% 4.41% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 419.38 368.41 317.27 513.47 208.73 -0.72%
EPS 8.32 5.64 5.73 19.34 9.60 0.14%
DPS 0.00 1.45 0.00 0.00 0.00 -
NAPS 1.67 1.58 1.54 2.28 2.18 0.27%
Adjusted Per Share Value based on latest NOSH - 32,979
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 32.95 28.87 24.71 26.85 10.92 -1.14%
EPS 0.65 0.44 0.45 1.01 0.50 -0.27%
DPS 0.00 0.11 0.00 0.00 0.00 -
NAPS 0.1312 0.1238 0.12 0.1192 0.1141 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.65 0.57 0.70 1.24 0.00 -
P/RPS 0.15 0.15 0.22 0.24 0.00 -100.00%
P/EPS 7.81 10.10 12.22 6.41 0.00 -100.00%
EY 12.80 9.90 8.19 15.60 0.00 -100.00%
DY 0.00 2.54 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.45 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 07/04/04 25/02/03 28/02/02 26/02/01 - -
Price 0.65 0.61 0.65 0.87 0.00 -
P/RPS 0.15 0.17 0.20 0.17 0.00 -100.00%
P/EPS 7.81 10.81 11.34 4.50 0.00 -100.00%
EY 12.80 9.25 8.81 22.23 0.00 -100.00%
DY 0.00 2.38 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.42 0.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment