[CCK] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -10.5%
YoY- -6.66%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 151,484 156,564 148,617 143,136 139,272 166,672 149,886 0.70%
PBT 9,008 6,408 7,460 8,566 9,432 8,898 8,185 6.58%
Tax -3,436 -2,253 -2,490 -2,648 -2,820 -2,308 -2,021 42.40%
NP 5,572 4,155 4,969 5,918 6,612 6,590 6,164 -6.50%
-
NP to SH 5,572 4,155 4,969 5,918 6,612 6,590 6,164 -6.50%
-
Tax Rate 38.14% 35.16% 33.38% 30.91% 29.90% 25.94% 24.69% -
Total Cost 145,912 152,409 143,648 137,218 132,660 160,082 143,722 1.01%
-
Net Worth 76,342 75,770 63,078 75,212 74,566 72,268 72,925 3.09%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 76,342 75,770 63,078 75,212 74,566 72,268 72,925 3.09%
NOSH 49,572 49,523 41,227 32,987 32,994 32,999 32,997 31.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.68% 2.65% 3.34% 4.13% 4.75% 3.95% 4.11% -
ROE 7.30% 5.48% 7.88% 7.87% 8.87% 9.12% 8.45% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 305.58 316.14 360.48 433.91 422.11 505.07 454.23 -23.20%
EPS 11.24 8.39 12.05 17.94 20.04 19.97 18.68 -28.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.53 2.28 2.26 2.19 2.21 -21.38%
Adjusted Per Share Value based on latest NOSH - 32,979
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.40 25.22 23.94 23.06 22.43 26.85 24.14 0.71%
EPS 0.90 0.67 0.80 0.95 1.07 1.06 0.99 -6.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.123 0.122 0.1016 0.1211 0.1201 0.1164 0.1175 3.09%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.60 0.62 0.63 1.24 1.40 1.60 2.31 -
P/RPS 0.20 0.20 0.17 0.29 0.33 0.32 0.51 -46.39%
P/EPS 5.34 7.39 5.23 6.91 6.99 8.01 12.37 -42.85%
EY 18.73 13.53 19.13 14.47 14.31 12.48 8.09 74.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.41 0.54 0.62 0.73 1.05 -48.29%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 31/05/01 26/02/01 30/11/00 30/08/00 06/06/00 -
Price 0.68 0.70 0.68 0.87 1.45 1.64 1.69 -
P/RPS 0.22 0.22 0.19 0.20 0.34 0.32 0.37 -29.26%
P/EPS 6.05 8.34 5.64 4.85 7.24 8.21 9.05 -23.52%
EY 16.53 11.99 17.73 20.62 13.82 12.18 11.05 30.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.44 0.38 0.64 0.75 0.76 -30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment