[BORNOIL] YoY TTM Result on 30-Apr-2018

Stock
[BORNOIL] BORNEO OIL BHD
Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Apr-2018
Profit Trend
QoQ- 1.52%
YoY- -109.56%
Quarter Report
Latest QR
Upcoming QR
BORNOIL's Result
BORNOIL's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/06/17 CAGR
Revenue 91,154 2,048,124 1,000,586 -94.36%
PBT -2,509 43,298 38,948 -
Tax -1,504 -1,322 -1,322 16.74%
NP -4,013 41,976 37,626 -
-
NP to SH -4,015 41,976 37,627 -
-
Tax Rate - 3.05% 3.39% -
Total Cost 95,167 2,006,148 962,960 -93.78%
-
Net Worth 666,351 618,470 587,547 16.31%
Dividend
30/04/18 30/04/17 30/06/17 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/04/18 30/04/17 30/06/17 CAGR
Net Worth 666,351 618,470 587,547 16.31%
NOSH 5,300,454 3,092,352 3,092,352 90.97%
Ratio Analysis
30/04/18 30/04/17 30/06/17 CAGR
NP Margin -4.40% 2.05% 3.76% -
ROE -0.60% 6.79% 6.40% -
Per Share
30/04/18 30/04/17 30/06/17 CAGR
RPS 1.78 66.23 32.36 -96.92%
EPS -0.08 1.36 1.22 -
DPS 0.00 0.00 0.00 -
NAPS 0.13 0.20 0.19 -36.59%
Adjusted Per Share Value based on latest NOSH - 5,300,454
30/04/18 30/04/17 30/06/17 CAGR
RPS 0.76 17.05 8.33 -94.35%
EPS -0.03 0.35 0.31 -
DPS 0.00 0.00 0.00 -
NAPS 0.0555 0.0515 0.0489 16.41%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/06/17 CAGR
Date 30/04/18 28/04/17 30/06/17 -
Price 0.09 0.185 0.105 -
P/RPS 5.06 0.28 0.32 2651.62%
P/EPS -114.90 13.63 8.63 -
EY -0.87 7.34 11.59 -
DY 0.00 0.00 0.00 -
P/NAPS 0.69 0.93 0.55 31.29%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/06/17 CAGR
Date 29/06/18 30/06/17 - -
Price 0.07 0.105 0.00 -
P/RPS 3.94 0.16 0.00 -
P/EPS -89.37 7.74 0.00 -
EY -1.12 12.93 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment