[ATLAN] YoY TTM Result on 31-Aug-2017 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- 0.11%
YoY- 3.52%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 632,500 800,207 750,167 794,704 822,528 757,522 761,286 -3.03%
PBT -16,910 62,419 85,441 94,363 97,305 79,516 118,211 -
Tax -10,022 -17,054 -21,294 -21,550 -30,694 -24,898 -31,776 -17.48%
NP -26,932 45,365 64,147 72,813 66,611 54,618 86,435 -
-
NP to SH -18,837 30,632 48,393 50,341 48,627 42,914 74,091 -
-
Tax Rate - 27.32% 24.92% 22.84% 31.54% 31.31% 26.88% -
Total Cost 659,432 754,842 686,020 721,891 755,917 702,904 674,851 -0.38%
-
Net Worth 459,106 517,445 527,591 499,690 474,325 390,620 253,817 10.37%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - 50,730 50,730 53,266 31,706 69,764 177,596 -
Div Payout % - 165.61% 104.83% 105.81% 65.20% 162.57% 239.70% -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 459,106 517,445 527,591 499,690 474,325 390,620 253,817 10.37%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin -4.26% 5.67% 8.55% 9.16% 8.10% 7.21% 11.35% -
ROE -4.10% 5.92% 9.17% 10.07% 10.25% 10.99% 29.19% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 249.36 315.48 295.75 313.31 324.28 298.65 299.93 -3.02%
EPS -7.43 12.08 19.08 19.85 19.17 16.92 29.19 -
DPS 0.00 20.00 20.00 21.00 12.50 27.50 70.00 -
NAPS 1.81 2.04 2.08 1.97 1.87 1.54 1.00 10.38%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 249.36 315.48 295.75 313.31 324.28 298.65 300.13 -3.03%
EPS -7.43 12.08 19.08 19.85 19.17 16.92 29.21 -
DPS 0.00 20.00 20.00 21.00 12.50 27.50 70.02 -
NAPS 1.81 2.04 2.08 1.97 1.87 1.54 1.0007 10.37%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 3.78 4.17 4.48 4.26 5.08 4.56 4.50 -
P/RPS 1.52 1.32 1.51 1.36 1.57 1.53 1.50 0.22%
P/EPS -50.90 34.53 23.48 21.46 26.50 26.95 15.42 -
EY -1.96 2.90 4.26 4.66 3.77 3.71 6.49 -
DY 0.00 4.80 4.46 4.93 2.46 6.03 15.56 -
P/NAPS 2.09 2.04 2.15 2.16 2.72 2.96 4.50 -11.98%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 14/10/20 10/10/19 11/10/18 12/10/17 13/10/16 13/10/15 14/10/14 -
Price 3.70 4.12 4.45 4.25 4.86 4.59 5.00 -
P/RPS 1.48 1.31 1.50 1.36 1.50 1.54 1.67 -1.99%
P/EPS -49.82 34.12 23.32 21.41 25.35 27.13 17.13 -
EY -2.01 2.93 4.29 4.67 3.94 3.69 5.84 -
DY 0.00 4.85 4.49 4.94 2.57 5.99 14.00 -
P/NAPS 2.04 2.02 2.14 2.16 2.60 2.98 5.00 -13.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment