[ATLAN] YoY TTM Result on 31-May-2015 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
15-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
31-May-2015 [#1]
Profit Trend
QoQ- 4.62%
YoY- -33.79%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 779,561 794,971 816,728 740,545 760,408 788,959 724,493 1.22%
PBT 84,603 93,815 99,383 85,211 112,506 299,803 68,943 3.46%
Tax -23,793 -21,676 -29,720 -25,645 -31,474 -48,340 -22,617 0.84%
NP 60,810 72,139 69,663 59,566 81,032 251,463 46,326 4.63%
-
NP to SH 44,987 50,284 52,704 46,578 70,350 213,435 32,681 5.46%
-
Tax Rate 28.12% 23.11% 29.90% 30.10% 27.98% 16.12% 32.81% -
Total Cost 718,751 722,832 747,065 680,979 679,376 537,496 678,167 0.97%
-
Net Worth 540,274 509,836 428,668 385,547 454,233 499,690 397,227 5.25%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div 63,412 40,584 31,706 114,195 114,142 81,168 60,529 0.77%
Div Payout % 140.96% 80.71% 60.16% 245.17% 162.25% 38.03% 185.21% -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 540,274 509,836 428,668 385,547 454,233 499,690 397,227 5.25%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,011 0.04%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin 7.80% 9.07% 8.53% 8.04% 10.66% 31.87% 6.39% -
ROE 8.33% 9.86% 12.29% 12.08% 15.49% 42.71% 8.23% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 307.34 313.41 321.99 291.96 299.65 311.04 286.35 1.18%
EPS 17.74 19.82 20.78 18.36 27.72 84.15 12.92 5.42%
DPS 25.00 16.00 12.50 45.00 45.00 32.00 24.00 0.68%
NAPS 2.13 2.01 1.69 1.52 1.79 1.97 1.57 5.21%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 307.34 313.41 321.99 291.96 299.79 311.04 285.63 1.22%
EPS 17.74 19.82 20.78 18.36 27.74 84.15 12.88 5.47%
DPS 25.00 16.00 12.50 45.00 45.00 32.00 23.86 0.78%
NAPS 2.13 2.01 1.69 1.52 1.7908 1.97 1.566 5.25%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 4.39 4.75 5.20 4.70 4.66 4.80 4.55 -
P/RPS 1.43 1.52 1.61 1.61 1.56 1.54 1.59 -1.75%
P/EPS 24.75 23.96 25.03 25.59 16.81 5.70 35.23 -5.71%
EY 4.04 4.17 4.00 3.91 5.95 17.53 2.84 6.04%
DY 5.69 3.37 2.40 9.57 9.66 6.67 5.27 1.28%
P/NAPS 2.06 2.36 3.08 3.09 2.60 2.44 2.90 -5.53%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 12/07/18 13/07/17 14/07/16 15/07/15 16/07/14 26/06/13 11/07/12 -
Price 4.50 4.57 5.20 4.65 4.70 4.85 4.35 -
P/RPS 1.46 1.46 1.61 1.59 1.57 1.56 1.52 -0.66%
P/EPS 25.37 23.05 25.03 25.32 16.95 5.76 33.68 -4.61%
EY 3.94 4.34 4.00 3.95 5.90 17.35 2.97 4.82%
DY 5.56 3.50 2.40 9.68 9.57 6.60 5.52 0.12%
P/NAPS 2.11 2.27 3.08 3.06 2.63 2.46 2.77 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment