[KHIND] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -9.99%
YoY- -35.64%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 340,690 335,655 362,918 326,684 320,560 321,328 264,996 4.27%
PBT 4,729 3,145 13,405 9,756 14,614 21,161 9,975 -11.69%
Tax -2,565 -1,085 -3,466 -1,863 -2,350 -4,183 -2,370 1.32%
NP 2,164 2,060 9,939 7,893 12,264 16,978 7,605 -18.89%
-
NP to SH 2,321 2,217 9,939 7,893 12,264 16,978 7,605 -17.93%
-
Tax Rate 54.24% 34.50% 25.86% 19.10% 16.08% 19.77% 23.76% -
Total Cost 338,526 333,595 352,979 318,791 308,296 304,350 257,391 4.67%
-
Net Worth 130,592 129,390 130,696 125,384 112,966 100,548 88,930 6.61%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 400 - 4,009 2,804 4,005 6,409 - -
Div Payout % 17.26% - 40.34% 35.53% 32.66% 37.75% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 130,592 129,390 130,696 125,384 112,966 100,548 88,930 6.61%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.64% 0.61% 2.74% 2.42% 3.83% 5.28% 2.87% -
ROE 1.78% 1.71% 7.60% 6.30% 10.86% 16.89% 8.55% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 850.47 837.90 905.24 815.51 800.22 802.14 661.51 4.27%
EPS 5.79 5.53 24.79 19.70 30.61 42.38 18.98 -17.94%
DPS 1.00 0.00 10.00 7.00 10.00 16.00 0.00 -
NAPS 3.26 3.23 3.26 3.13 2.82 2.51 2.22 6.61%
Adjusted Per Share Value based on latest NOSH - 40,059
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 810.41 798.44 863.29 777.10 762.53 764.36 630.36 4.27%
EPS 5.52 5.27 23.64 18.78 29.17 40.39 18.09 -17.94%
DPS 0.95 0.00 9.54 6.67 9.53 15.25 0.00 -
NAPS 3.1065 3.0779 3.1089 2.9826 2.6872 2.3918 2.1154 6.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.76 2.18 2.40 2.00 2.80 1.98 1.40 -
P/RPS 0.21 0.26 0.27 0.25 0.35 0.25 0.21 0.00%
P/EPS 30.38 39.39 9.68 10.15 9.15 4.67 7.37 26.61%
EY 3.29 2.54 10.33 9.85 10.93 21.41 13.56 -21.01%
DY 0.57 0.00 4.17 3.50 3.57 8.08 0.00 -
P/NAPS 0.54 0.67 0.74 0.64 0.99 0.79 0.63 -2.53%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 24/11/17 24/11/16 25/11/15 20/11/14 14/11/13 23/10/12 -
Price 1.70 2.18 2.30 2.33 2.46 2.65 1.49 -
P/RPS 0.20 0.26 0.25 0.29 0.31 0.33 0.23 -2.30%
P/EPS 29.34 39.39 9.28 11.83 8.04 6.25 7.85 24.56%
EY 3.41 2.54 10.78 8.46 12.45 15.99 12.74 -19.71%
DY 0.59 0.00 4.35 3.00 4.07 6.04 0.00 -
P/NAPS 0.52 0.67 0.71 0.74 0.87 1.06 0.67 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment