[YONGTAI] YoY TTM Result on 30-Jun-2016 [#4]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -53.93%
YoY- -52.54%
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 100,396 132,563 87,728 30,414 66,463 58,335 67,315 6.88%
PBT -92,475 23,334 18,151 4,434 3,167 -4,246 -7,961 50.46%
Tax 13,216 -7,837 -11,562 -767 4,559 -3,029 23 188.19%
NP -79,259 15,497 6,589 3,667 7,726 -7,275 -7,938 46.71%
-
NP to SH -79,259 15,497 6,589 3,667 7,726 -7,543 -7,929 46.74%
-
Tax Rate - 33.59% 63.70% 17.30% -143.95% - - -
Total Cost 179,655 117,066 81,139 26,747 58,737 65,610 75,253 15.59%
-
Net Worth 496,813 554,634 482,358 88,295 21,996 15,649 23,673 66.04%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 496,813 554,634 482,358 88,295 21,996 15,649 23,673 66.04%
NOSH 534,207 482,813 434,556 160,536 41,503 40,127 40,124 53.92%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -78.95% 11.69% 7.51% 12.06% 11.62% -12.47% -11.79% -
ROE -15.95% 2.79% 1.37% 4.15% 35.12% -48.20% -33.49% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 18.79 27.49 20.19 18.95 160.14 145.38 167.76 -30.55%
EPS -14.84 3.21 1.52 2.28 18.62 -18.80 -19.76 -4.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.15 1.11 0.55 0.53 0.39 0.59 7.87%
Adjusted Per Share Value based on latest NOSH - 160,536
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.42 30.92 20.46 7.09 15.50 13.61 15.70 6.88%
EPS -18.49 3.61 1.54 0.86 1.80 -1.76 -1.85 46.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1588 1.2937 1.1251 0.206 0.0513 0.0365 0.0552 66.05%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.33 1.47 1.39 0.98 0.465 1.16 0.73 -
P/RPS 1.76 5.35 6.89 5.17 0.29 0.80 0.44 25.97%
P/EPS -2.22 45.75 91.67 42.90 2.50 -6.17 -3.69 -8.11%
EY -44.96 2.19 1.09 2.33 40.03 -16.20 -27.07 8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.28 1.25 1.78 0.88 2.97 1.24 -19.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 28/08/18 24/08/17 29/08/16 27/08/15 28/08/14 28/08/13 -
Price 0.235 0.88 1.43 1.10 0.46 1.22 0.89 -
P/RPS 1.25 3.20 7.08 5.81 0.29 0.84 0.53 15.36%
P/EPS -1.58 27.39 94.31 48.16 2.47 -6.49 -4.50 -16.00%
EY -63.14 3.65 1.06 2.08 40.47 -15.41 -22.20 19.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.77 1.29 2.00 0.87 3.13 1.51 -25.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment