[SEACERA] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -1.39%
YoY- -98.35%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 3,296 9,311 19,099 67,866 64,638 90,479 56,456 -35.37%
PBT 18,787 -163,725 -23,700 338 4,107 8,225 2,026 40.81%
Tax -46 -64 2,446 3,481 74 -795 16,206 -
NP 18,741 -163,789 -21,254 3,819 4,181 7,430 18,232 0.42%
-
NP to SH 18,741 -163,141 -24,634 5,095 309,147 7,129 18,232 0.42%
-
Tax Rate 0.24% - - -1,029.88% -1.80% 9.67% -799.90% -
Total Cost -15,445 173,100 40,353 64,047 60,457 83,049 38,224 -
-
Net Worth 553,982 536,324 688,288 567,983 519,520 204,599 166,571 20.28%
Dividend
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - 5,452 5,463 3,226 -
Div Payout % - - - - 1.76% 76.64% 17.70% -
Equity
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 553,982 536,324 688,288 567,983 519,520 204,599 166,571 20.28%
NOSH 481,723 474,623 375,594 238,648 191,000 182,678 107,465 25.93%
Ratio Analysis
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 568.60% -1,759.09% -111.28% 5.63% 6.47% 8.21% 32.29% -
ROE 3.38% -30.42% -3.58% 0.90% 59.51% 3.48% 10.95% -
Per Share
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.68 1.96 5.08 28.44 33.84 49.53 52.53 -48.73%
EPS 3.89 -34.37 -6.55 2.13 161.86 3.90 16.97 -20.25%
DPS 0.00 0.00 0.00 0.00 2.85 2.99 3.00 -
NAPS 1.15 1.13 1.83 2.38 2.72 1.12 1.55 -4.48%
Adjusted Per Share Value based on latest NOSH - 238,648
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.53 1.50 3.07 10.91 10.39 14.54 9.07 -35.36%
EPS 3.01 -26.22 -3.96 0.82 49.69 1.15 2.93 0.41%
DPS 0.00 0.00 0.00 0.00 0.88 0.88 0.52 -
NAPS 0.8904 0.862 1.1063 0.9129 0.835 0.3289 0.2677 20.28%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.255 0.245 0.365 0.93 0.96 0.875 0.97 -
P/RPS 37.27 12.49 7.19 3.27 2.84 1.77 1.85 58.64%
P/EPS 6.55 -0.71 -5.57 43.56 0.59 22.42 5.72 2.10%
EY 15.26 -140.30 -17.94 2.30 168.60 4.46 17.49 -2.07%
DY 0.00 0.00 0.00 0.00 2.97 3.42 3.09 -
P/NAPS 0.22 0.22 0.20 0.39 0.35 0.78 0.63 -14.92%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/11/20 29/11/19 10/12/18 30/05/17 31/05/16 28/05/15 20/05/14 -
Price 0.215 0.31 0.175 1.29 0.89 0.79 1.17 -
P/RPS 31.42 15.80 3.45 4.54 2.63 1.60 2.23 50.16%
P/EPS 5.53 -0.90 -2.67 60.42 0.55 20.24 6.90 -3.34%
EY 18.09 -110.88 -37.43 1.65 181.86 4.94 14.50 3.45%
DY 0.00 0.00 0.00 0.00 3.21 3.79 2.56 -
P/NAPS 0.19 0.27 0.10 0.54 0.33 0.71 0.75 -19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment