[KPPROP] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 38.62%
YoY- -27.93%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 35,958 41,161 36,486 33,581 40,265 33,471 1.44%
PBT -2,627 -1,254 -2,504 6,409 6,589 6,825 -
Tax -634 -234 377 -2,579 -1,275 -1,532 -16.16%
NP -3,261 -1,488 -2,127 3,830 5,314 5,293 -
-
NP to SH -3,261 -1,488 -2,127 3,830 5,314 5,293 -
-
Tax Rate - - - 40.24% 19.35% 22.45% -
Total Cost 39,219 42,649 38,613 29,751 34,951 28,178 6.83%
-
Net Worth 45,268 47,959 50,199 30,009 50,232 46,116 -0.37%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - 1,502 2,377 -
Div Payout % - - - - 28.27% 44.91% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 45,268 47,959 50,199 30,009 50,232 46,116 -0.37%
NOSH 39,975 39,999 39,999 30,009 30,043 29,714 6.10%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -9.07% -3.62% -5.83% 11.41% 13.20% 15.81% -
ROE -7.20% -3.10% -4.24% 12.76% 10.58% 11.48% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 89.95 102.90 91.22 111.90 134.02 112.64 -4.39%
EPS -8.16 -3.72 -5.32 12.76 17.69 17.81 -
DPS 0.00 0.00 0.00 0.00 5.00 8.00 -
NAPS 1.1324 1.199 1.255 1.00 1.672 1.552 -6.10%
Adjusted Per Share Value based on latest NOSH - 30,009
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.20 7.09 6.29 5.79 6.94 5.77 1.44%
EPS -0.56 -0.26 -0.37 0.66 0.92 0.91 -
DPS 0.00 0.00 0.00 0.00 0.26 0.41 -
NAPS 0.078 0.0827 0.0865 0.0517 0.0866 0.0795 -0.38%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.06 0.07 0.06 0.19 0.19 0.36 -
P/RPS 0.07 0.07 0.07 0.17 0.14 0.32 -26.19%
P/EPS -0.74 -1.88 -1.13 1.49 1.07 2.02 -
EY -135.96 -53.14 -88.63 67.17 93.09 49.48 -
DY 0.00 0.00 0.00 0.00 26.32 22.22 -
P/NAPS 0.05 0.06 0.05 0.19 0.11 0.23 -26.29%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 18/07/05 31/05/04 30/05/03 28/05/02 28/05/01 - -
Price 0.06 0.07 0.07 0.17 0.20 0.00 -
P/RPS 0.07 0.07 0.08 0.15 0.15 0.00 -
P/EPS -0.74 -1.88 -1.32 1.33 1.13 0.00 -
EY -135.96 -53.14 -75.96 75.07 88.44 0.00 -
DY 0.00 0.00 0.00 0.00 25.00 0.00 -
P/NAPS 0.05 0.06 0.06 0.17 0.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment