[PERMAJU] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 385.48%
YoY- 162.46%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 145,520 342,168 235,636 220,266 85,282 77,944 58,002 16.55%
PBT -48,747 13,447 6,702 10,070 -12,689 -4,022 -14,987 21.70%
Tax 7,699 -1,810 -489 -1,943 -323 0 0 -
NP -41,048 11,637 6,213 8,127 -13,012 -4,022 -14,987 18.26%
-
NP to SH -41,048 11,637 6,213 8,127 -13,012 -4,022 -14,987 18.26%
-
Tax Rate - 13.46% 7.30% 19.29% - - - -
Total Cost 186,568 330,531 229,423 212,139 98,294 81,966 72,989 16.91%
-
Net Worth 191,888 224,073 230,681 81,075 55,278 36,874 40,880 29.36%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 191,888 224,073 230,681 81,075 55,278 36,874 40,880 29.36%
NOSH 202,285 203,499 217,562 215,055 58,681 44,990 44,973 28.45%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -28.21% 3.40% 2.64% 3.69% -15.26% -5.16% -25.84% -
ROE -21.39% 5.19% 2.69% 10.02% -23.54% -10.91% -36.66% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 71.94 168.14 108.31 102.42 145.33 173.24 128.97 -9.26%
EPS -20.29 5.72 2.86 3.78 -22.17 -8.94 -33.32 -7.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9486 1.1011 1.0603 0.377 0.942 0.8196 0.909 0.71%
Adjusted Per Share Value based on latest NOSH - 215,055
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 7.44 17.50 12.05 11.26 4.36 3.99 2.97 16.52%
EPS -2.10 0.60 0.32 0.42 -0.67 -0.21 -0.77 18.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0981 0.1146 0.118 0.0415 0.0283 0.0189 0.0209 29.36%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.52 0.70 0.43 0.38 1.51 0.95 1.10 -
P/RPS 0.72 0.42 0.40 0.37 1.04 0.55 0.85 -2.72%
P/EPS -2.56 12.24 15.06 10.06 -6.81 -10.63 -3.30 -4.13%
EY -39.02 8.17 6.64 9.94 -14.68 -9.41 -30.29 4.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.41 1.01 1.60 1.16 1.21 -12.30%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 29/08/07 25/08/06 23/08/05 26/08/04 21/08/03 29/08/02 -
Price 0.58 0.56 0.43 0.51 0.54 1.01 1.14 -
P/RPS 0.81 0.33 0.40 0.50 0.37 0.58 0.88 -1.37%
P/EPS -2.86 9.79 15.06 13.50 -2.44 -11.30 -3.42 -2.93%
EY -34.99 10.21 6.64 7.41 -41.06 -8.85 -29.23 3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.51 0.41 1.35 0.57 1.23 1.25 -11.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment