[PERMAJU] YoY TTM Result on 30-Sep-2010 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 120.3%
YoY- 102.66%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 174,587 219,864 188,897 115,759 160,316 120,886 301,732 -8.70%
PBT -13,965 -9,025 -12,019 362 -9,158 -20,379 -21,388 -6.85%
Tax -658 58 -330 -120 46 -1,326 6,749 -
NP -14,623 -8,967 -12,349 242 -9,112 -21,705 -14,639 -0.01%
-
NP to SH -14,140 -8,627 -12,222 242 -9,112 -21,705 -14,639 -0.57%
-
Tax Rate - - - 33.15% - - - -
Total Cost 189,210 228,831 201,246 115,517 169,428 142,591 316,371 -8.20%
-
Net Worth 151,821 162,979 158,450 176,250 195,647 178,567 207,094 -5.03%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 151,821 162,979 158,450 176,250 195,647 178,567 207,094 -5.03%
NOSH 187,434 187,333 188,631 192,307 216,999 188,800 209,144 -1.80%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -8.38% -4.08% -6.54% 0.21% -5.68% -17.95% -4.85% -
ROE -9.31% -5.29% -7.71% 0.14% -4.66% -12.16% -7.07% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 93.15 117.37 100.14 60.19 73.88 64.03 144.27 -7.02%
EPS -7.54 -4.61 -6.48 0.13 -4.20 -11.50 -7.00 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.87 0.84 0.9165 0.9016 0.9458 0.9902 -3.28%
Adjusted Per Share Value based on latest NOSH - 192,307
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 8.93 11.24 9.66 5.92 8.20 6.18 15.43 -8.70%
EPS -0.72 -0.44 -0.63 0.01 -0.47 -1.11 -0.75 -0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0776 0.0834 0.081 0.0901 0.1001 0.0913 0.1059 -5.04%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.335 0.46 0.29 0.40 0.40 0.48 0.62 -
P/RPS 0.36 0.39 0.29 0.66 0.54 0.75 0.43 -2.91%
P/EPS -4.44 -9.99 -4.48 317.86 -9.53 -4.18 -8.86 -10.86%
EY -22.52 -10.01 -22.34 0.31 -10.50 -23.95 -11.29 12.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.35 0.44 0.44 0.51 0.63 -6.90%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 23/11/12 25/11/11 19/11/10 26/11/09 28/11/08 30/11/07 -
Price 0.335 0.41 0.28 0.34 0.41 0.28 0.62 -
P/RPS 0.36 0.35 0.28 0.56 0.55 0.44 0.43 -2.91%
P/EPS -4.44 -8.90 -4.32 270.18 -9.76 -2.44 -8.86 -10.86%
EY -22.52 -11.23 -23.14 0.37 -10.24 -41.06 -11.29 12.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.33 0.37 0.45 0.30 0.63 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment