[PERMAJU] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 3.98%
YoY- 53.2%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 66,309 72,072 114,569 142,422 174,587 219,864 188,897 -15.99%
PBT -13,596 -7,738 -3,469 -4,529 -13,965 -9,025 -12,019 2.07%
Tax -364 -814 -2,508 -287 -658 58 -330 1.64%
NP -13,960 -8,552 -5,977 -4,816 -14,623 -8,967 -12,349 2.06%
-
NP to SH -13,107 -7,931 -6,293 -6,618 -14,140 -8,627 -12,222 1.17%
-
Tax Rate - - - - - - - -
Total Cost 80,269 80,624 120,546 147,238 189,210 228,831 201,246 -14.19%
-
Net Worth 140,446 132,956 163,400 147,409 151,821 162,979 158,450 -1.98%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 140,446 132,956 163,400 147,409 151,821 162,979 158,450 -1.98%
NOSH 195,934 187,262 215,000 186,594 187,434 187,333 188,631 0.63%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -21.05% -11.87% -5.22% -3.38% -8.38% -4.08% -6.54% -
ROE -9.33% -5.97% -3.85% -4.49% -9.31% -5.29% -7.71% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 35.41 38.49 53.29 76.33 93.15 117.37 100.14 -15.89%
EPS -7.00 -4.24 -2.93 -3.55 -7.54 -4.61 -6.48 1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.71 0.76 0.79 0.81 0.87 0.84 -1.86%
Adjusted Per Share Value based on latest NOSH - 186,594
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.39 3.69 5.86 7.28 8.93 11.25 9.66 -16.00%
EPS -0.67 -0.41 -0.32 -0.34 -0.72 -0.44 -0.63 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.068 0.0836 0.0754 0.0777 0.0834 0.081 -1.98%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.33 0.15 0.165 0.295 0.335 0.46 0.29 -
P/RPS 0.93 0.39 0.31 0.39 0.36 0.39 0.29 21.41%
P/EPS -4.71 -3.54 -5.64 -8.32 -4.44 -9.99 -4.48 0.83%
EY -21.21 -28.23 -17.74 -12.02 -22.52 -10.01 -22.34 -0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.21 0.22 0.37 0.41 0.53 0.35 3.88%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 25/11/16 20/11/15 20/11/14 27/11/13 23/11/12 25/11/11 -
Price 0.275 0.145 0.175 0.26 0.335 0.41 0.28 -
P/RPS 0.78 0.38 0.33 0.34 0.36 0.35 0.28 18.60%
P/EPS -3.93 -3.42 -5.98 -7.33 -4.44 -8.90 -4.32 -1.56%
EY -25.45 -29.21 -16.73 -13.64 -22.52 -11.23 -23.14 1.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.20 0.23 0.33 0.41 0.47 0.33 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment