[PERMAJU] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 71.08%
YoY- 94.63%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 209,187 191,797 186,356 91,277 169,806 200,287 333,586 -7.47%
PBT -14,000 -9,828 -6,078 -199 -7,822 -48,146 15,175 -
Tax -652 55 -384 -244 -432 6,496 -871 -4.70%
NP -14,652 -9,773 -6,462 -443 -8,254 -41,650 14,304 -
-
NP to SH -14,256 -9,481 -6,462 -443 -8,254 -41,650 14,304 -
-
Tax Rate - - - - - - 5.74% -
Total Cost 223,839 201,570 192,818 91,720 178,060 241,937 319,282 -5.74%
-
Net Worth 148,331 193,403 162,785 169,893 177,566 189,362 234,569 -7.34%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 148,331 193,403 162,785 169,893 177,566 189,362 234,569 -7.34%
NOSH 180,891 217,307 189,285 188,750 196,749 201,857 211,266 -2.55%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -7.00% -5.10% -3.47% -0.49% -4.86% -20.80% 4.29% -
ROE -9.61% -4.90% -3.97% -0.26% -4.65% -21.99% 6.10% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 115.64 88.26 98.45 48.36 86.31 99.22 157.90 -5.05%
EPS -7.88 -4.36 -3.41 -0.23 -4.20 -20.63 6.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.89 0.86 0.9001 0.9025 0.9381 1.1103 -4.92%
Adjusted Per Share Value based on latest NOSH - 188,750
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.70 9.81 9.53 4.67 8.69 10.24 17.06 -7.47%
EPS -0.73 -0.48 -0.33 -0.02 -0.42 -2.13 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0759 0.0989 0.0833 0.0869 0.0908 0.0969 0.12 -7.34%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.365 0.28 0.43 0.31 0.41 0.55 0.60 -
P/RPS 0.32 0.32 0.44 0.64 0.48 0.55 0.38 -2.82%
P/EPS -4.63 -6.42 -12.60 -132.08 -9.77 -2.67 8.86 -
EY -21.59 -15.58 -7.94 -0.76 -10.23 -37.52 11.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.31 0.50 0.34 0.45 0.59 0.54 -2.99%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 25/05/12 27/05/11 21/05/10 29/05/09 30/05/08 25/05/07 -
Price 0.41 0.80 0.37 0.36 0.38 0.52 0.67 -
P/RPS 0.35 0.91 0.38 0.74 0.44 0.52 0.42 -2.99%
P/EPS -5.20 -18.34 -10.84 -153.39 -9.06 -2.52 9.90 -
EY -19.22 -5.45 -9.23 -0.65 -11.04 -39.68 10.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.90 0.43 0.40 0.42 0.55 0.60 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment